[WATTA] QoQ Cumulative Quarter Result on 31-Mar-2009 [#2]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
19-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2009
Quarter
31-Mar-2009 [#2]
Profit Trend
QoQ- 254.02%
YoY- -73.49%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Cumulative Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 9,160 21,865 15,758 9,916 5,709 28,815 23,245 -46.15%
PBT -6 511 945 673 227 -2,326 -1,165 -96.98%
Tax -27 -482 -177 -159 -60 -306 -215 -74.82%
NP -33 29 768 514 167 -2,632 -1,380 -91.64%
-
NP to SH 232 193 540 308 87 -3,064 -1,707 -
-
Tax Rate - 94.32% 18.73% 23.63% 26.43% - - -
Total Cost 9,193 21,836 14,990 9,402 5,542 31,447 24,625 -48.06%
-
Net Worth 45,540 43,883 44,718 45,344 46,109 44,757 44,787 1.11%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 45,540 43,883 44,718 45,344 46,109 44,757 44,787 1.11%
NOSH 85,925 82,800 84,375 85,555 86,999 84,447 84,504 1.11%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin -0.36% 0.13% 4.87% 5.18% 2.93% -9.13% -5.94% -
ROE 0.51% 0.44% 1.21% 0.68% 0.19% -6.85% -3.81% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 10.66 26.41 18.68 11.59 6.56 34.12 27.51 -46.75%
EPS 0.27 0.23 0.64 0.36 0.10 -3.63 -2.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.53 0.53 0.53 0.53 0.53 0.53 0.00%
Adjusted Per Share Value based on latest NOSH - 85,000
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 10.84 25.88 18.65 11.74 6.76 34.11 27.52 -46.17%
EPS 0.27 0.23 0.64 0.36 0.10 -3.63 -2.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5391 0.5195 0.5293 0.5367 0.5458 0.5298 0.5302 1.11%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.38 0.35 0.05 0.07 0.05 0.25 0.21 -
P/RPS 3.56 1.33 0.27 0.60 0.76 0.73 0.76 179.17%
P/EPS 140.74 150.16 7.81 19.44 50.00 -6.89 -10.40 -
EY 0.71 0.67 12.80 5.14 2.00 -14.51 -9.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.66 0.09 0.13 0.09 0.47 0.40 47.81%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 11/02/10 30/11/09 19/08/09 19/08/09 19/08/09 01/12/08 27/08/08 -
Price 0.44 0.39 0.05 0.05 0.05 0.07 0.25 -
P/RPS 4.13 1.48 0.27 0.43 0.76 0.21 0.91 173.36%
P/EPS 162.96 167.32 7.81 13.89 50.00 -1.93 -12.38 -
EY 0.61 0.60 12.80 7.20 2.00 -51.83 -8.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.74 0.09 0.09 0.09 0.13 0.47 45.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment