[WATTA] QoQ Annualized Quarter Result on 31-Mar-2009 [#2]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
19-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2009
Quarter
31-Mar-2009 [#2]
Profit Trend
QoQ- 77.01%
YoY- -73.49%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 36,640 21,865 21,010 19,832 22,836 28,815 30,993 11.77%
PBT -24 511 1,260 1,346 908 -2,326 -1,553 -93.74%
Tax -108 -482 -236 -318 -240 -306 -286 -47.66%
NP -132 29 1,024 1,028 668 -2,632 -1,840 -82.65%
-
NP to SH 928 193 720 616 348 -3,064 -2,276 -
-
Tax Rate - 94.32% 18.73% 23.63% 26.43% - - -
Total Cost 36,772 21,836 19,986 18,804 22,168 31,447 32,833 7.82%
-
Net Worth 45,540 43,883 44,718 45,344 46,109 44,757 44,787 1.11%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 45,540 43,883 44,718 45,344 46,109 44,757 44,787 1.11%
NOSH 85,925 82,800 84,375 85,555 86,999 84,447 84,504 1.11%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin -0.36% 0.13% 4.87% 5.18% 2.93% -9.13% -5.94% -
ROE 2.04% 0.44% 1.61% 1.36% 0.75% -6.85% -5.08% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 42.64 26.41 24.90 23.18 26.25 34.12 36.68 10.52%
EPS 1.08 0.23 0.85 0.72 0.40 -3.63 -2.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.53 0.53 0.53 0.53 0.53 0.53 0.00%
Adjusted Per Share Value based on latest NOSH - 85,000
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 43.37 25.88 24.87 23.48 27.03 34.11 36.69 11.76%
EPS 1.10 0.23 0.85 0.73 0.41 -3.63 -2.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5391 0.5195 0.5293 0.5367 0.5458 0.5298 0.5302 1.11%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.38 0.35 0.05 0.07 0.05 0.25 0.21 -
P/RPS 0.89 1.33 0.20 0.30 0.19 0.73 0.57 34.47%
P/EPS 35.19 150.16 5.86 9.72 12.50 -6.89 -7.80 -
EY 2.84 0.67 17.07 10.29 8.00 -14.51 -12.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.66 0.09 0.13 0.09 0.47 0.40 47.81%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 11/02/10 30/11/09 19/08/09 19/08/09 19/08/09 01/12/08 27/08/08 -
Price 0.44 0.39 0.05 0.05 0.05 0.07 0.25 -
P/RPS 1.03 1.48 0.20 0.22 0.19 0.21 0.68 31.79%
P/EPS 40.74 167.32 5.86 6.94 12.50 -1.93 -9.28 -
EY 2.45 0.60 17.07 14.40 8.00 -51.83 -10.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.74 0.09 0.09 0.09 0.13 0.47 45.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment