[RESINTC] QoQ Cumulative Quarter Result on 31-Mar-2014 [#4]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
30-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- 310.42%
YoY- 74.72%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Cumulative Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 71,126 45,401 25,027 86,165 67,318 44,625 20,894 125.78%
PBT 2,096 1,207 752 5,792 2,079 1,726 848 82.50%
Tax -546 -389 -135 -837 -872 -585 -281 55.52%
NP 1,550 818 617 4,955 1,207 1,141 567 95.15%
-
NP to SH 1,552 819 618 4,962 1,209 1,143 568 95.08%
-
Tax Rate 26.05% 32.23% 17.95% 14.45% 41.94% 33.89% 33.14% -
Total Cost 69,576 44,583 24,410 81,210 66,111 43,484 20,327 126.61%
-
Net Worth 92,817 91,755 92,123 91,530 8,794,101 87,859 87,804 3.76%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 92,817 91,755 92,123 91,530 8,794,101 87,859 87,804 3.76%
NOSH 137,345 136,499 137,333 137,371 137,386 137,710 138,536 -0.57%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 2.18% 1.80% 2.47% 5.75% 1.79% 2.56% 2.71% -
ROE 1.67% 0.89% 0.67% 5.42% 0.01% 1.30% 0.65% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 51.79 33.26 18.22 62.72 49.00 32.40 15.08 127.11%
EPS 1.13 0.60 0.45 3.62 0.88 0.83 0.41 96.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6758 0.6722 0.6708 0.6663 64.01 0.638 0.6338 4.35%
Adjusted Per Share Value based on latest NOSH - 137,333
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 36.34 23.19 12.79 44.02 34.39 22.80 10.67 125.86%
EPS 0.79 0.42 0.32 2.53 0.62 0.58 0.29 94.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4742 0.4688 0.4706 0.4676 44.9275 0.4489 0.4486 3.75%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.27 0.35 0.345 0.275 0.28 0.26 0.24 -
P/RPS 0.52 1.05 1.89 0.44 0.57 0.80 1.59 -52.43%
P/EPS 23.89 58.33 76.67 7.61 31.82 31.33 58.54 -44.89%
EY 4.19 1.71 1.30 13.13 3.14 3.19 1.71 81.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.52 0.51 0.41 0.00 0.41 0.38 3.46%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 17/02/15 28/11/14 29/08/14 30/05/14 28/02/14 28/11/13 30/08/13 -
Price 0.26 0.28 0.35 0.33 0.285 0.27 0.255 -
P/RPS 0.50 0.84 1.92 0.53 0.58 0.83 1.69 -55.50%
P/EPS 23.01 46.67 77.78 9.14 32.39 32.53 62.20 -48.37%
EY 4.35 2.14 1.29 10.95 3.09 3.07 1.61 93.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.42 0.52 0.50 0.00 0.42 0.40 -3.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment