[RESINTC] QoQ Cumulative Quarter Result on 30-Jun-2014 [#1]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
29-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- -87.55%
YoY- 8.8%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 91,927 71,126 45,401 25,027 86,165 67,318 44,625 61.96%
PBT 9,914 2,096 1,207 752 5,792 2,079 1,726 221.07%
Tax -4,061 -546 -389 -135 -837 -872 -585 264.33%
NP 5,853 1,550 818 617 4,955 1,207 1,141 197.73%
-
NP to SH 5,856 1,552 819 618 4,962 1,209 1,143 197.48%
-
Tax Rate 40.96% 26.05% 32.23% 17.95% 14.45% 41.94% 33.89% -
Total Cost 86,074 69,576 44,583 24,410 81,210 66,111 43,484 57.71%
-
Net Worth 122,096 92,817 91,755 92,123 91,530 8,794,101 87,859 24.55%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 122,096 92,817 91,755 92,123 91,530 8,794,101 87,859 24.55%
NOSH 137,217 137,345 136,499 137,333 137,371 137,386 137,710 -0.23%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 6.37% 2.18% 1.80% 2.47% 5.75% 1.79% 2.56% -
ROE 4.80% 1.67% 0.89% 0.67% 5.42% 0.01% 1.30% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 66.99 51.79 33.26 18.22 62.72 49.00 32.40 62.36%
EPS 4.27 1.13 0.60 0.45 3.62 0.88 0.83 198.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8898 0.6758 0.6722 0.6708 0.6663 64.01 0.638 24.85%
Adjusted Per Share Value based on latest NOSH - 137,333
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 50.73 39.25 25.06 13.81 47.55 37.15 24.63 61.95%
EPS 3.23 0.86 0.45 0.34 2.74 0.67 0.63 197.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6738 0.5123 0.5064 0.5084 0.5052 48.5345 0.4849 24.54%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.265 0.27 0.35 0.345 0.275 0.28 0.26 -
P/RPS 0.40 0.52 1.05 1.89 0.44 0.57 0.80 -37.03%
P/EPS 6.21 23.89 58.33 76.67 7.61 31.82 31.33 -66.03%
EY 16.10 4.19 1.71 1.30 13.13 3.14 3.19 194.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.40 0.52 0.51 0.41 0.00 0.41 -18.81%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 29/05/15 17/02/15 28/11/14 29/08/14 30/05/14 28/02/14 28/11/13 -
Price 0.33 0.26 0.28 0.35 0.33 0.285 0.27 -
P/RPS 0.49 0.50 0.84 1.92 0.53 0.58 0.83 -29.64%
P/EPS 7.73 23.01 46.67 77.78 9.14 32.39 32.53 -61.66%
EY 12.93 4.35 2.14 1.29 10.95 3.09 3.07 161.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.38 0.42 0.52 0.50 0.00 0.42 -8.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment