[LOTUSCIR] QoQ Cumulative Quarter Result on 30-Jun-2022 [#4]

Stock
[LOTUSCIR] LOTUS CIRCULAR BERHAD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -45.37%
YoY- -30.47%
Quarter Report
Latest QR
Upcoming QR
LOTUSCIR's Result
LOTUSCIR's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 118,322 91,010 35,748 198,497 129,034 73,194 11,271 380.12%
PBT 12,988 7,277 375 11,929 15,596 7,311 -3,028 -
Tax -4,268 -2,732 -437 -5,696 -4,187 -2,318 -110 1048.65%
NP 8,720 4,545 -62 6,233 11,409 4,993 -3,138 -
-
NP to SH 8,720 4,545 -62 6,233 11,409 4,993 -3,138 -
-
Tax Rate 32.86% 37.54% 116.53% 47.75% 26.85% 31.71% - -
Total Cost 109,602 86,465 35,810 192,264 117,625 68,201 14,409 287.25%
-
Net Worth 108,168 92,439 89,597 88,953 93,208 87,706 79,372 22.94%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 108,168 92,439 89,597 88,953 93,208 87,706 79,372 22.94%
NOSH 144,294 141,293 119,582 112,792 109,380 108,280 108,280 21.11%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 7.37% 4.99% -0.17% 3.14% 8.84% 6.82% -27.84% -
ROE 8.06% 4.92% -0.07% 7.01% 12.24% 5.69% -3.95% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 82.04 71.87 30.72 178.52 119.05 67.60 10.51 293.99%
EPS 6.76 3.74 -0.05 5.73 10.56 4.63 -2.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.73 0.77 0.80 0.86 0.81 0.74 0.89%
Adjusted Per Share Value based on latest NOSH - 112,792
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 81.60 62.77 24.65 136.89 88.99 50.48 7.77 380.25%
EPS 6.01 3.13 -0.04 4.30 7.87 3.44 -2.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.746 0.6375 0.6179 0.6135 0.6428 0.6049 0.5474 22.94%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.475 0.45 0.48 0.50 0.54 0.49 0.475 -
P/RPS 0.58 0.63 1.56 0.28 0.45 0.72 4.52 -74.59%
P/EPS 7.86 12.54 -900.86 8.92 5.13 10.63 -16.24 -
EY 12.73 7.98 -0.11 11.21 19.49 9.41 -6.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.62 0.62 0.63 0.63 0.60 0.64 -1.04%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 28/02/23 29/11/22 30/08/22 24/05/22 22/02/22 25/11/21 -
Price 0.455 0.47 0.465 0.535 0.51 0.535 0.53 -
P/RPS 0.55 0.65 1.51 0.30 0.43 0.79 5.04 -77.19%
P/EPS 7.53 13.09 -872.71 9.54 4.84 11.60 -18.12 -
EY 13.29 7.64 -0.11 10.48 20.64 8.62 -5.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.64 0.60 0.67 0.59 0.66 0.72 -10.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment