[SUPERLN] QoQ Cumulative Quarter Result on 30-Apr-2011 [#4]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
27-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2011
Quarter
30-Apr-2011 [#4]
Profit Trend
QoQ- 18.34%
YoY- -74.69%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
Cumulative Result
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Revenue 43,889 30,486 16,597 65,717 47,721 32,217 15,894 96.46%
PBT 52 342 331 914 1,366 887 536 -78.79%
Tax -141 -104 -107 -249 -521 -370 -212 -23.74%
NP -89 238 224 665 845 517 324 -
-
NP to SH 359 518 334 1,329 1,123 705 422 -10.19%
-
Tax Rate 271.15% 30.41% 32.33% 27.24% 38.14% 41.71% 39.55% -
Total Cost 43,978 30,248 16,373 65,052 46,876 31,700 15,570 99.43%
-
Net Worth 53,405 54,782 54,998 54,628 54,501 55,188 55,162 -2.12%
Dividend
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Div 936 941 - 2,345 1,393 1,386 - -
Div Payout % 260.87% 181.82% - 176.51% 124.11% 196.63% - -
Equity
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Net Worth 53,405 54,782 54,998 54,628 54,501 55,188 55,162 -2.12%
NOSH 78,043 78,484 79,523 79,518 79,645 79,213 79,622 -1.32%
Ratio Analysis
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
NP Margin -0.20% 0.78% 1.35% 1.01% 1.77% 1.60% 2.04% -
ROE 0.67% 0.95% 0.61% 2.43% 2.06% 1.28% 0.77% -
Per Share
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 56.24 38.84 20.87 82.64 59.92 40.67 19.96 99.11%
EPS 0.46 0.66 0.42 1.67 1.41 0.89 0.53 -8.98%
DPS 1.20 1.20 0.00 2.95 1.75 1.75 0.00 -
NAPS 0.6843 0.698 0.6916 0.687 0.6843 0.6967 0.6928 -0.81%
Adjusted Per Share Value based on latest NOSH - 79,200
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 27.43 19.05 10.37 41.07 29.83 20.14 9.93 96.50%
EPS 0.22 0.32 0.21 0.83 0.70 0.44 0.26 -10.51%
DPS 0.59 0.59 0.00 1.47 0.87 0.87 0.00 -
NAPS 0.3338 0.3424 0.3437 0.3414 0.3406 0.3449 0.3448 -2.13%
Price Multiplier on Financial Quarter End Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 -
Price 0.41 0.35 0.38 0.42 0.38 0.44 0.43 -
P/RPS 0.73 0.90 1.82 0.51 0.63 1.08 2.15 -51.23%
P/EPS 89.13 53.03 90.48 25.13 26.95 49.44 81.13 6.45%
EY 1.12 1.89 1.11 3.98 3.71 2.02 1.23 -6.03%
DY 2.93 3.43 0.00 7.02 4.61 3.98 0.00 -
P/NAPS 0.60 0.50 0.55 0.61 0.56 0.63 0.62 -2.15%
Price Multiplier on Announcement Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 23/03/12 12/12/11 23/09/11 27/06/11 28/03/11 22/12/10 29/09/10 -
Price 0.42 0.38 0.34 0.42 0.37 0.36 0.43 -
P/RPS 0.75 0.98 1.63 0.51 0.62 0.89 2.15 -50.35%
P/EPS 91.30 57.58 80.95 25.13 26.24 40.45 81.13 8.16%
EY 1.10 1.74 1.24 3.98 3.81 2.47 1.23 -7.15%
DY 2.86 3.16 0.00 7.02 4.73 4.86 0.00 -
P/NAPS 0.61 0.54 0.49 0.61 0.54 0.52 0.62 -1.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment