[SUPERLN] YoY Quarter Result on 31-Oct-2010 [#2]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
22-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2011
Quarter
31-Oct-2010 [#2]
Profit Trend
QoQ- -32.94%
YoY- -82.32%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
Quarter Result
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Revenue 14,539 14,394 13,889 16,323 14,568 17,955 15,932 -1.51%
PBT 1,907 93 11 351 1,797 1,119 2,293 -3.02%
Tax -272 259 3 -158 -280 22 -250 1.41%
NP 1,635 352 14 193 1,517 1,141 2,043 -3.64%
-
NP to SH 1,635 352 183 283 1,601 1,097 2,043 -3.64%
-
Tax Rate 14.26% -278.49% -27.27% 45.01% 15.58% -1.97% 10.90% -
Total Cost 12,904 14,042 13,875 16,130 13,051 16,814 13,889 -1.21%
-
Net Worth 59,258 53,621 55,536 54,768 56,475 57,284 52,589 2.00%
Dividend
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Div 996 - - - - - - -
Div Payout % 60.98% - - - - - - -
Equity
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Net Worth 59,258 53,621 55,536 54,768 56,475 57,284 52,589 2.00%
NOSH 79,756 78,222 79,565 78,611 80,050 80,072 80,117 -0.07%
Ratio Analysis
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
NP Margin 11.25% 2.45% 0.10% 1.18% 10.41% 6.35% 12.82% -
ROE 2.76% 0.66% 0.33% 0.52% 2.83% 1.92% 3.88% -
Per Share
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
RPS 18.23 18.40 17.46 20.76 18.20 22.42 19.89 -1.44%
EPS 2.05 0.45 0.23 0.36 2.00 1.37 2.55 -3.56%
DPS 1.25 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.743 0.6855 0.698 0.6967 0.7055 0.7154 0.6564 2.08%
Adjusted Per Share Value based on latest NOSH - 78,611
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
RPS 9.16 9.07 8.75 10.28 9.18 11.31 10.04 -1.51%
EPS 1.03 0.22 0.12 0.18 1.01 0.69 1.29 -3.67%
DPS 0.63 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3733 0.3378 0.3499 0.3451 0.3558 0.3609 0.3313 2.00%
Price Multiplier on Financial Quarter End Date
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Date 31/10/13 31/10/12 31/10/11 29/10/10 30/10/09 31/10/08 31/10/07 -
Price 0.48 0.44 0.35 0.44 0.41 0.69 0.91 -
P/RPS 2.63 2.39 2.01 2.12 2.25 3.08 4.58 -8.82%
P/EPS 23.41 97.78 152.17 122.22 20.50 50.36 35.69 -6.78%
EY 4.27 1.02 0.66 0.82 4.88 1.99 2.80 7.27%
DY 2.60 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.64 0.50 0.63 0.58 0.96 1.39 -11.88%
Price Multiplier on Announcement Date
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Date 20/12/13 11/12/12 12/12/11 22/12/10 22/12/09 19/12/08 19/12/07 -
Price 0.47 0.27 0.38 0.36 0.47 0.49 0.89 -
P/RPS 2.58 1.47 2.18 1.73 2.58 2.19 4.48 -8.77%
P/EPS 22.93 60.00 165.22 100.00 23.50 35.77 34.90 -6.75%
EY 4.36 1.67 0.61 1.00 4.26 2.80 2.87 7.21%
DY 2.66 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.39 0.54 0.52 0.67 0.68 1.36 -12.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment