[SUPERLN] QoQ TTM Result on 30-Apr-2011 [#4]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
27-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2011
Quarter
30-Apr-2011 [#4]
Profit Trend
QoQ- -26.57%
YoY- -74.69%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
TTM Result
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Revenue 61,885 63,987 66,421 65,718 63,506 62,617 60,862 1.11%
PBT -400 369 709 914 1,862 2,512 3,958 -
Tax 131 17 -144 -249 -711 -852 -974 -
NP -269 386 565 665 1,151 1,660 2,984 -
-
NP to SH 564 1,141 1,241 1,329 1,810 2,398 3,717 -71.45%
-
Tax Rate - -4.61% 20.31% 27.24% 38.18% 33.92% 24.61% -
Total Cost 62,154 63,601 65,856 65,053 62,355 60,957 57,878 4.85%
-
Net Worth 54,401 55,536 54,998 54,410 0 54,768 55,162 -0.91%
Dividend
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Div 950 950 950 950 - 1,397 2,798 -51.23%
Div Payout % 168.51% 83.30% 76.58% 71.51% - 58.27% 75.28% -
Equity
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Net Worth 54,401 55,536 54,998 54,410 0 54,768 55,162 -0.91%
NOSH 79,499 79,565 79,523 79,200 101,951 78,611 79,622 -0.10%
Ratio Analysis
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
NP Margin -0.43% 0.60% 0.85% 1.01% 1.81% 2.65% 4.90% -
ROE 1.04% 2.05% 2.26% 2.44% 0.00% 4.38% 6.74% -
Per Share
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 77.84 80.42 83.52 82.98 62.29 79.65 76.44 1.21%
EPS 0.71 1.43 1.56 1.68 1.78 3.05 4.67 -71.41%
DPS 1.20 1.19 1.20 1.20 0.00 1.75 3.50 -50.91%
NAPS 0.6843 0.698 0.6916 0.687 0.00 0.6967 0.6928 -0.81%
Adjusted Per Share Value based on latest NOSH - 79,200
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 38.68 39.99 41.51 41.07 39.69 39.14 38.04 1.11%
EPS 0.35 0.71 0.78 0.83 1.13 1.50 2.32 -71.56%
DPS 0.59 0.59 0.59 0.59 0.00 0.87 1.75 -51.46%
NAPS 0.34 0.3471 0.3437 0.3401 0.00 0.3423 0.3448 -0.92%
Price Multiplier on Financial Quarter End Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 -
Price 0.41 0.35 0.38 0.42 0.38 0.44 0.43 -
P/RPS 0.53 0.44 0.45 0.51 0.61 0.55 0.56 -3.59%
P/EPS 57.79 24.41 24.35 25.03 21.40 14.42 9.21 239.05%
EY 1.73 4.10 4.11 4.00 4.67 6.93 10.86 -70.51%
DY 2.93 3.41 3.15 2.86 0.00 3.98 8.14 -49.30%
P/NAPS 0.60 0.50 0.55 0.61 0.00 0.63 0.62 -2.15%
Price Multiplier on Announcement Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 23/03/12 12/12/11 23/09/11 27/06/11 28/03/11 22/12/10 29/09/10 -
Price 0.42 0.38 0.34 0.42 0.37 0.36 0.43 -
P/RPS 0.54 0.47 0.41 0.51 0.59 0.45 0.56 -2.38%
P/EPS 59.20 26.50 21.79 25.03 20.84 11.80 9.21 244.53%
EY 1.69 3.77 4.59 4.00 4.80 8.47 10.86 -70.97%
DY 2.86 3.14 3.52 2.86 0.00 4.86 8.14 -50.11%
P/NAPS 0.61 0.54 0.49 0.61 0.00 0.52 0.62 -1.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment