[IHB] QoQ Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 51.95%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 34,998 149,448 108,807 63,493 36,746 128,833 88,458 -46.07%
PBT 1,001 12,695 10,239 5,277 3,774 14,325 8,163 -75.28%
Tax -266 -2,880 -2,219 -1,343 -1,172 -3,961 -2,184 -75.39%
NP 735 9,815 8,020 3,934 2,602 10,364 5,979 -75.24%
-
NP to SH 719 9,865 8,090 4,060 2,672 10,462 5,997 -75.65%
-
Tax Rate 26.57% 22.69% 21.67% 25.45% 31.05% 27.65% 26.75% -
Total Cost 34,263 139,633 100,787 59,559 34,144 118,469 82,479 -44.29%
-
Net Worth 70,102 70,214 68,391 64,365 62,976 24,822 43,074 38.31%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 70,102 70,214 68,391 64,365 62,976 24,822 43,074 38.31%
NOSH 59,916 60,012 44,994 45,011 44,983 18,251 37,133 37.52%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 2.10% 6.57% 7.37% 6.20% 7.08% 8.04% 6.76% -
ROE 1.03% 14.05% 11.83% 6.31% 4.24% 42.15% 13.92% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 58.41 249.03 241.82 141.06 81.69 705.86 238.22 -60.79%
EPS 1.20 16.44 17.98 9.02 5.94 57.32 16.15 -82.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.17 1.52 1.43 1.40 1.36 1.16 0.57%
Adjusted Per Share Value based on latest NOSH - 45,032
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 8.22 35.12 25.57 14.92 8.63 30.27 20.79 -46.09%
EPS 0.17 2.32 1.90 0.95 0.63 2.46 1.41 -75.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1647 0.165 0.1607 0.1513 0.148 0.0583 0.1012 38.31%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 - -
Price 0.62 0.69 0.93 0.93 0.95 0.95 0.00 -
P/RPS 1.06 0.28 0.38 0.66 1.16 0.13 0.00 -
P/EPS 51.67 4.20 5.17 10.31 15.99 1.66 0.00 -
EY 1.94 23.82 19.33 9.70 6.25 60.34 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.59 0.61 0.65 0.68 0.70 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 26/05/09 25/02/09 26/11/08 27/08/08 23/05/08 25/02/08 26/11/07 -
Price 0.64 0.69 0.68 0.92 0.93 0.94 0.89 -
P/RPS 1.10 0.28 0.28 0.65 1.14 0.13 0.37 106.62%
P/EPS 53.33 4.20 3.78 10.20 15.66 1.64 5.51 353.53%
EY 1.88 23.82 26.44 9.80 6.39 60.98 18.15 -77.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.59 0.45 0.64 0.66 0.69 0.77 -20.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment