[IHB] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -48.09%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 34,998 40,641 45,314 26,747 36,746 40,375 33,690 2.56%
PBT 1,001 2,458 4,962 1,503 3,774 6,161 3,722 -58.30%
Tax -266 -661 -876 -171 -1,172 -1,605 2,261 -
NP 735 1,797 4,086 1,332 2,602 4,556 5,983 -75.25%
-
NP to SH 719 1,777 4,030 1,387 2,672 4,465 6,001 -75.66%
-
Tax Rate 26.57% 26.89% 17.65% 11.38% 31.05% 26.05% -60.75% -
Total Cost 34,263 38,844 41,228 25,415 34,144 35,819 27,707 15.19%
-
Net Worth 70,102 70,239 68,366 64,396 62,976 24,825 43,076 38.31%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 70,102 70,239 68,366 64,396 62,976 24,825 43,076 38.31%
NOSH 59,916 60,033 44,977 45,032 44,983 18,254 37,134 37.52%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 2.10% 4.42% 9.02% 4.98% 7.08% 11.28% 17.76% -
ROE 1.03% 2.53% 5.89% 2.15% 4.24% 17.99% 13.93% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 58.41 67.70 100.75 59.39 81.69 221.18 90.72 -25.41%
EPS 1.20 2.96 8.96 3.08 5.94 24.46 16.16 -82.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.17 1.52 1.43 1.40 1.36 1.16 0.57%
Adjusted Per Share Value based on latest NOSH - 45,032
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 8.36 9.71 10.83 6.39 8.78 9.65 8.05 2.54%
EPS 0.17 0.42 0.96 0.33 0.64 1.07 1.43 -75.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1675 0.1678 0.1633 0.1538 0.1504 0.0593 0.1029 38.33%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 - -
Price 0.62 0.69 0.93 0.93 0.95 0.95 0.00 -
P/RPS 1.06 1.02 0.92 1.57 1.16 0.43 0.00 -
P/EPS 51.67 23.31 10.38 30.19 15.99 3.88 0.00 -
EY 1.94 4.29 9.63 3.31 6.25 25.75 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.59 0.61 0.65 0.68 0.70 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 26/05/09 25/02/09 26/11/08 27/08/08 23/05/08 25/02/08 26/11/07 -
Price 0.64 0.69 0.68 0.92 0.93 0.94 0.89 -
P/RPS 1.10 1.02 0.67 1.55 1.14 0.42 0.98 7.99%
P/EPS 53.33 23.31 7.59 29.87 15.66 3.84 5.51 353.53%
EY 1.88 4.29 13.18 3.35 6.39 26.02 18.16 -77.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.59 0.45 0.64 0.66 0.69 0.77 -20.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment