[IHB] QoQ Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
26-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 63,493 36,746 128,833 88,458 0 0 0 -
PBT 5,277 3,774 14,325 8,163 0 0 0 -
Tax -1,343 -1,172 -3,961 -2,184 0 0 0 -
NP 3,934 2,602 10,364 5,979 0 0 0 -
-
NP to SH 4,060 2,672 10,462 5,997 0 0 0 -
-
Tax Rate 25.45% 31.05% 27.65% 26.75% - - - -
Total Cost 59,559 34,144 118,469 82,479 0 0 0 -
-
Net Worth 64,365 62,976 24,822 43,074 0 0 0 -
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 64,365 62,976 24,822 43,074 0 0 0 -
NOSH 45,011 44,983 18,251 37,133 0 0 0 -
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 6.20% 7.08% 8.04% 6.76% 0.00% 0.00% 0.00% -
ROE 6.31% 4.24% 42.15% 13.92% 0.00% 0.00% 0.00% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 141.06 81.69 705.86 238.22 0.00 0.00 0.00 -
EPS 9.02 5.94 57.32 16.15 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.40 1.36 1.16 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 37,134
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 15.17 8.78 30.78 21.13 0.00 0.00 0.00 -
EPS 0.97 0.64 2.50 1.43 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1538 0.1504 0.0593 0.1029 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 - - - - -
Price 0.93 0.95 0.95 0.00 0.00 0.00 0.00 -
P/RPS 0.66 1.16 0.13 0.00 0.00 0.00 0.00 -
P/EPS 10.31 15.99 1.66 0.00 0.00 0.00 0.00 -
EY 9.70 6.25 60.34 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.68 0.70 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 27/08/08 23/05/08 25/02/08 26/11/07 - - - -
Price 0.92 0.93 0.94 0.89 0.00 0.00 0.00 -
P/RPS 0.65 1.14 0.13 0.37 0.00 0.00 0.00 -
P/EPS 10.20 15.66 1.64 5.51 0.00 0.00 0.00 -
EY 9.80 6.39 60.98 18.15 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.66 0.69 0.77 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment