[GLOBALC] QoQ Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[GLOBALC] GLOBAL CARRIERS BHD
Announcement Date
23-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -41.91%
YoY- -91.39%
Quarter Report
Latest QR
Upcoming QR
GLOBALC's Result
GLOBALC's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 14,377 69,185 52,877 34,420 18,209 80,172 62,574 -62.45%
PBT 171 10,279 4,527 3,632 4,554 27,947 35,759 -97.15%
Tax -1 -95 -38 -19 0 -65 -65 -93.79%
NP 170 10,184 4,489 3,613 4,554 27,882 35,694 -97.16%
-
NP to SH -493 7,494 2,462 2,250 3,873 23,471 31,965 -
-
Tax Rate 0.58% 0.92% 0.84% 0.52% 0.00% 0.23% 0.18% -
Total Cost 14,207 59,001 48,388 30,807 13,655 52,290 26,880 -34.60%
-
Net Worth 102,121 105,198 97,755 105,241 108,504 89,779 95,097 4.86%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 102,121 105,198 97,755 105,241 108,504 89,779 95,097 4.86%
NOSH 352,142 362,753 362,058 362,903 361,682 320,642 306,765 9.62%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 1.18% 14.72% 8.49% 10.50% 25.01% 34.78% 57.04% -
ROE -0.48% 7.12% 2.52% 2.14% 3.57% 26.14% 33.61% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 4.08 19.07 14.60 9.48 5.03 25.00 20.40 -65.76%
EPS -0.14 2.07 0.68 0.62 1.07 7.32 10.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.29 0.27 0.29 0.30 0.28 0.31 -4.34%
Adjusted Per Share Value based on latest NOSH - 360,666
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 8.58 41.27 31.54 20.53 10.86 47.82 37.32 -62.43%
EPS -0.29 4.47 1.47 1.34 2.31 14.00 19.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6091 0.6275 0.5831 0.6277 0.6472 0.5355 0.5672 4.86%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.80 0.90 1.05 1.34 0.99 0.95 0.90 -
P/RPS 19.59 4.72 7.19 14.13 19.66 3.80 4.41 169.98%
P/EPS -571.43 43.57 154.41 216.13 92.45 12.98 8.64 -
EY -0.18 2.30 0.65 0.46 1.08 7.71 11.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.76 3.10 3.89 4.62 3.30 3.39 2.90 -3.24%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 27/05/08 27/02/08 28/11/07 23/08/07 30/04/07 26/02/07 29/11/06 -
Price 0.88 0.73 0.93 1.12 1.48 1.25 0.90 -
P/RPS 21.55 3.83 6.37 11.81 29.40 5.00 4.41 187.68%
P/EPS -628.57 35.34 136.76 180.65 138.21 17.08 8.64 -
EY -0.16 2.83 0.73 0.55 0.72 5.86 11.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.03 2.52 3.44 3.86 4.93 4.46 2.90 2.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment