[GLOBALC] QoQ TTM Result on 30-Jun-2007 [#2]

Stock
[GLOBALC] GLOBAL CARRIERS BHD
Announcement Date
23-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -101.86%
YoY- -101.15%
Quarter Report
Latest QR
Upcoming QR
GLOBALC's Result
GLOBALC's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 65,352 69,184 70,473 68,051 73,510 80,169 90,399 -19.43%
PBT 5,895 10,278 1,714 7,413 29,607 32,947 38,801 -71.49%
Tax -96 -95 -38 -83 -65 -65 64 -
NP 5,799 10,183 1,676 7,330 29,542 32,882 38,865 -71.83%
-
NP to SH 3,128 7,494 -6,032 -397 21,394 23,471 33,192 -79.26%
-
Tax Rate 1.63% 0.92% 2.22% 1.12% 0.22% 0.20% -0.16% -
Total Cost 59,553 59,001 68,797 60,721 43,968 47,287 51,534 10.11%
-
Net Worth 102,121 105,297 95,850 104,593 108,588 101,637 112,581 -6.28%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 102,121 105,297 95,850 104,593 108,588 101,637 112,581 -6.28%
NOSH 352,142 363,093 355,000 360,666 361,962 362,991 363,167 -2.03%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 8.87% 14.72% 2.38% 10.77% 40.19% 41.02% 42.99% -
ROE 3.06% 7.12% -6.29% -0.38% 19.70% 23.09% 29.48% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 18.56 19.05 19.85 18.87 20.31 22.09 24.89 -17.75%
EPS 0.89 2.06 -1.70 -0.11 5.91 6.47 9.14 -78.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.29 0.27 0.29 0.30 0.28 0.31 -4.34%
Adjusted Per Share Value based on latest NOSH - 360,666
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 38.98 41.27 42.04 40.59 43.85 47.82 53.92 -19.43%
EPS 1.87 4.47 -3.60 -0.24 12.76 14.00 19.80 -79.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6091 0.6281 0.5717 0.6239 0.6477 0.6062 0.6715 -6.28%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.80 0.90 1.05 1.34 0.99 0.95 0.90 -
P/RPS 4.31 4.72 5.29 7.10 4.87 4.30 3.62 12.32%
P/EPS 90.06 43.61 -61.80 -1,217.36 16.75 14.69 9.85 336.66%
EY 1.11 2.29 -1.62 -0.08 5.97 6.81 10.16 -77.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.76 3.10 3.89 4.62 3.30 3.39 2.90 -3.24%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 27/05/08 27/02/08 28/11/07 23/08/07 30/04/07 26/02/07 29/11/06 -
Price 0.88 0.73 0.93 1.12 1.48 1.25 0.90 -
P/RPS 4.74 3.83 4.68 5.94 7.29 5.66 3.62 19.66%
P/EPS 99.07 35.37 -54.73 -1,017.50 25.04 19.33 9.85 365.29%
EY 1.01 2.83 -1.83 -0.10 3.99 5.17 10.16 -78.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.03 2.52 3.44 3.86 4.93 4.46 2.90 2.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment