[GLOBALC] QoQ Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[GLOBALC] GLOBAL CARRIERS BHD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -156.48%
YoY- -140.36%
Quarter Report
Latest QR
Upcoming QR
GLOBALC's Result
GLOBALC's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 12,926 58,127 42,332 24,898 11,542 45,286 34,189 -47.74%
PBT -6,357 -18,112 -13,992 -12,107 -5,474 -16,665 -3,492 49.14%
Tax 0 0 0 0 0 -36 0 -
NP -6,357 -18,112 -13,992 -12,107 -5,474 -16,701 -3,492 49.14%
-
NP to SH -6,856 -20,106 -14,870 -11,852 -4,621 -15,773 -2,737 84.54%
-
Tax Rate - - - - - - - -
Total Cost 19,283 76,239 56,324 37,005 17,016 61,987 37,681 -36.04%
-
Net Worth 45,259 51,923 56,934 60,264 67,214 692,484 684,250 -83.67%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 45,259 51,923 56,934 60,264 67,214 692,484 684,250 -83.67%
NOSH 167,628 167,495 167,454 167,401 420,090 418,617 3,421,250 -86.63%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -49.18% -31.16% -33.05% -48.63% -47.43% -36.88% -10.21% -
ROE -15.15% -38.72% -26.12% -19.67% -6.88% -2.28% -0.40% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 7.71 34.70 25.28 14.87 2.75 1.11 1.00 290.76%
EPS -4.09 -12.01 -8.88 -7.08 -1.10 -0.40 -0.08 1280.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.31 0.34 0.36 0.16 0.17 0.20 22.17%
Adjusted Per Share Value based on latest NOSH - 167,384
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 7.71 34.67 25.25 14.85 6.88 27.01 20.39 -47.74%
EPS -4.09 -11.99 -8.87 -7.07 -2.76 -9.41 -1.63 84.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.3097 0.3396 0.3595 0.4009 4.1305 4.0814 -83.67%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.20 0.17 0.32 0.37 0.35 0.47 0.52 -
P/RPS 2.59 0.49 1.27 2.49 12.74 42.28 52.04 -86.49%
P/EPS -4.89 -1.42 -3.60 -5.23 -31.82 -121.38 -650.00 -96.17%
EY -20.45 -70.61 -27.75 -19.14 -3.14 -0.82 -0.15 2556.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.55 0.94 1.03 2.19 2.76 2.60 -56.76%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 18/05/11 28/02/11 15/11/10 30/08/10 31/05/10 23/02/10 23/11/09 -
Price 0.37 0.23 0.25 0.33 0.45 0.45 0.47 -
P/RPS 4.80 0.66 0.99 2.22 16.38 40.48 47.03 -78.19%
P/EPS -9.05 -1.92 -2.82 -4.66 -40.91 -116.21 -587.50 -93.82%
EY -11.05 -52.19 -35.52 -21.45 -2.44 -0.86 -0.17 1520.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 0.74 0.74 0.92 2.81 2.65 2.35 -30.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment