[GLOBALC] QoQ TTM Result on 30-Jun-2010 [#2]

Stock
[GLOBALC] GLOBAL CARRIERS BHD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -33.94%
YoY- -519.4%
Quarter Report
Latest QR
Upcoming QR
GLOBALC's Result
GLOBALC's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 59,583 58,199 53,702 48,585 46,643 45,285 45,011 20.58%
PBT -18,996 -18,113 -27,165 -23,842 -18,689 -16,665 -5,076 141.23%
Tax 0 0 -36 -36 -36 -36 0 -
NP -18,996 -18,113 -27,201 -23,878 -18,725 -16,701 -5,076 141.23%
-
NP to SH -22,341 -20,106 -27,905 -22,694 -16,943 -8,872 2,579 -
-
Tax Rate - - - - - - - -
Total Cost 78,579 76,312 80,903 72,463 65,368 61,986 50,087 35.05%
-
Net Worth 45,259 51,961 57,006 60,258 67,214 692,484 0 -
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 45,259 51,961 57,006 60,258 67,214 692,484 0 -
NOSH 167,628 167,617 167,666 167,384 420,090 418,617 7,310,000 -91.94%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -31.88% -31.12% -50.65% -49.15% -40.15% -36.88% -11.28% -
ROE -49.36% -38.69% -48.95% -37.66% -25.21% -1.28% 0.00% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 35.54 34.72 32.03 29.03 11.10 1.11 0.62 1390.35%
EPS -13.33 -12.00 -16.64 -13.56 -4.03 -0.22 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.31 0.34 0.36 0.16 0.17 0.00 -
Adjusted Per Share Value based on latest NOSH - 167,384
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 35.54 34.71 32.03 28.98 27.82 27.01 26.85 20.57%
EPS -13.33 -11.99 -16.64 -13.54 -10.11 -5.29 1.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.3099 0.34 0.3594 0.4009 4.1305 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.20 0.17 0.32 0.37 0.35 0.47 0.52 -
P/RPS 0.56 0.49 1.00 1.27 3.15 42.28 84.45 -96.48%
P/EPS -1.50 -1.42 -1.92 -2.73 -8.68 -215.79 1,473.90 -
EY -66.64 -70.56 -52.01 -36.64 -11.52 -0.46 0.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.55 0.94 1.03 2.19 2.76 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 18/05/11 28/02/11 15/11/10 30/08/10 31/05/10 23/02/10 23/11/09 -
Price 0.37 0.23 0.25 0.33 0.45 0.45 0.47 -
P/RPS 1.04 0.66 0.78 1.14 4.05 40.48 76.33 -94.31%
P/EPS -2.78 -1.92 -1.50 -2.43 -11.16 -206.61 1,332.18 -
EY -36.02 -52.15 -66.57 -41.08 -8.96 -0.48 0.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 0.74 0.74 0.92 2.81 2.65 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment