[GLOBALC] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -51.8%
YoY- -19.99%
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 36,285 19,977 104,144 82,382 55,381 27,561 107,346 -51.57%
PBT -30,761 -13,286 -42,098 -28,389 -18,701 -7,932 -24,829 15.39%
Tax 0 0 0 0 18,701 7,932 24,829 -
NP -30,761 -13,286 -42,098 -28,389 0 0 0 -
-
NP to SH -30,761 -13,286 -42,098 -28,389 -18,701 -7,932 -24,827 15.40%
-
Tax Rate - - - - - - - -
Total Cost 67,046 33,263 146,242 110,771 55,381 27,561 107,346 -26.99%
-
Net Worth -375,494 -360,141 -348,135 -334,005 -318,812 -304,549 -297,788 16.76%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth -375,494 -360,141 -348,135 -334,005 -318,812 -304,549 -297,788 16.76%
NOSH 19,990 19,990 19,999 20,006 19,998 20,000 19,999 -0.03%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin -84.78% -66.51% -40.42% -34.46% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 181.51 99.93 520.74 411.78 276.92 137.81 536.75 -51.55%
EPS -153.81 -66.43 -210.50 -141.95 -93.51 -39.66 -124.14 15.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -18.7839 -18.0152 -17.4076 -16.695 -15.9415 -15.2275 -14.89 16.80%
Adjusted Per Share Value based on latest NOSH - 20,000
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 21.64 11.92 62.12 49.14 33.03 16.44 64.03 -51.57%
EPS -18.35 -7.92 -25.11 -16.93 -11.15 -4.73 -14.81 15.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.2397 -2.1481 -2.0765 -1.9923 -1.9016 -1.8166 -1.7762 16.76%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 -
Price 0.61 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.34 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -0.40 0.00 0.00 0.00 0.00 0.00 0.00 -
EY -252.26 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment