[CITAGLB] QoQ Cumulative Quarter Result on 30-Nov-2016 [#1]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
24-Jan-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
30-Nov-2016 [#1]
Profit Trend
QoQ- -63.15%
YoY- 91.49%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Cumulative Result
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Revenue 560,448 410,070 268,164 130,172 465,933 342,326 216,859 87.99%
PBT 32,684 27,721 17,201 10,292 27,996 17,366 10,136 117.79%
Tax -7,241 -5,687 -3,032 -1,581 -4,976 -2,876 -1,292 214.52%
NP 25,443 22,034 14,169 8,711 23,020 14,490 8,844 101.88%
-
NP to SH 25,345 21,860 13,834 8,502 23,072 14,946 9,330 94.33%
-
Tax Rate 22.15% 20.52% 17.63% 15.36% 17.77% 16.56% 12.75% -
Total Cost 535,005 388,036 253,995 121,461 442,913 327,836 208,015 87.39%
-
Net Worth 331,430 338,407 338,397 305,112 290,045 281,876 272,349 13.94%
Dividend
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Div 6,977 10,466 10,465 - 9,887 6,555 5,393 18.67%
Div Payout % 27.53% 47.88% 75.65% - 42.86% 43.86% 57.80% -
Equity
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Net Worth 331,430 338,407 338,397 305,112 290,045 281,876 272,349 13.94%
NOSH 348,874 348,874 348,863 342,822 329,597 327,763 269,653 18.67%
Ratio Analysis
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
NP Margin 4.54% 5.37% 5.28% 6.69% 4.94% 4.23% 4.08% -
ROE 7.65% 6.46% 4.09% 2.79% 7.95% 5.30% 3.43% -
Per Share
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
RPS 160.64 117.54 76.87 37.97 141.36 104.44 80.42 58.40%
EPS 7.29 6.30 4.00 2.48 7.00 4.56 3.46 64.12%
DPS 2.00 3.00 3.00 0.00 3.00 2.00 2.00 0.00%
NAPS 0.95 0.97 0.97 0.89 0.88 0.86 1.01 -3.98%
Adjusted Per Share Value based on latest NOSH - 342,822
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
RPS 132.12 96.67 63.22 30.69 109.84 80.70 51.12 88.00%
EPS 5.97 5.15 3.26 2.00 5.44 3.52 2.20 94.19%
DPS 1.64 2.47 2.47 0.00 2.33 1.55 1.27 18.52%
NAPS 0.7813 0.7978 0.7978 0.7193 0.6838 0.6645 0.642 13.94%
Price Multiplier on Financial Quarter End Date
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Date 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 -
Price 1.09 1.15 1.22 1.05 1.04 1.14 1.21 -
P/RPS 0.68 0.98 1.59 2.77 0.74 1.09 1.50 -40.90%
P/EPS 15.00 18.35 30.77 42.34 14.86 25.00 34.97 -43.03%
EY 6.66 5.45 3.25 2.36 6.73 4.00 2.86 75.41%
DY 1.83 2.61 2.46 0.00 2.88 1.75 1.65 7.12%
P/NAPS 1.15 1.19 1.26 1.18 1.18 1.33 1.20 -2.78%
Price Multiplier on Announcement Date
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Date 26/10/17 20/07/17 20/04/17 24/01/17 20/10/16 21/07/16 21/04/16 -
Price 1.11 1.08 1.27 1.07 1.01 1.02 0.955 -
P/RPS 0.69 0.92 1.65 2.82 0.71 0.98 1.19 -30.39%
P/EPS 15.28 17.24 32.03 43.15 14.43 22.37 27.60 -32.50%
EY 6.54 5.80 3.12 2.32 6.93 4.47 3.62 48.17%
DY 1.80 2.78 2.36 0.00 2.97 1.96 2.09 -9.45%
P/NAPS 1.17 1.11 1.31 1.20 1.15 1.19 0.95 14.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment