[CITAGLB] QoQ Cumulative Quarter Result on 31-Aug-2016 [#4]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
20-Oct-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
31-Aug-2016 [#4]
Profit Trend
QoQ- 54.37%
YoY- 11.32%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Cumulative Result
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Revenue 410,070 268,164 130,172 465,933 342,326 216,859 102,882 151.17%
PBT 27,721 17,201 10,292 27,996 17,366 10,136 4,333 244.23%
Tax -5,687 -3,032 -1,581 -4,976 -2,876 -1,292 -72 1736.02%
NP 22,034 14,169 8,711 23,020 14,490 8,844 4,261 198.73%
-
NP to SH 21,860 13,834 8,502 23,072 14,946 9,330 4,440 189.12%
-
Tax Rate 20.52% 17.63% 15.36% 17.77% 16.56% 12.75% 1.66% -
Total Cost 388,036 253,995 121,461 442,913 327,836 208,015 98,621 149.02%
-
Net Worth 338,407 338,397 305,112 290,045 281,876 272,349 263,788 18.04%
Dividend
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Div 10,466 10,465 - 9,887 6,555 5,393 - -
Div Payout % 47.88% 75.65% - 42.86% 43.86% 57.80% - -
Equity
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Net Worth 338,407 338,397 305,112 290,045 281,876 272,349 263,788 18.04%
NOSH 348,874 348,863 342,822 329,597 327,763 269,653 261,176 21.26%
Ratio Analysis
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
NP Margin 5.37% 5.28% 6.69% 4.94% 4.23% 4.08% 4.14% -
ROE 6.46% 4.09% 2.79% 7.95% 5.30% 3.43% 1.68% -
Per Share
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
RPS 117.54 76.87 37.97 141.36 104.44 80.42 39.39 107.13%
EPS 6.30 4.00 2.48 7.00 4.56 3.46 1.70 139.28%
DPS 3.00 3.00 0.00 3.00 2.00 2.00 0.00 -
NAPS 0.97 0.97 0.89 0.88 0.86 1.01 1.01 -2.65%
Adjusted Per Share Value based on latest NOSH - 334,641
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
RPS 98.10 64.15 31.14 111.46 81.89 51.88 24.61 151.19%
EPS 5.23 3.31 2.03 5.52 3.58 2.23 1.06 189.54%
DPS 2.50 2.50 0.00 2.37 1.57 1.29 0.00 -
NAPS 0.8096 0.8095 0.7299 0.6939 0.6743 0.6515 0.6311 18.04%
Price Multiplier on Financial Quarter End Date
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Date 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 -
Price 1.15 1.22 1.05 1.04 1.14 1.21 1.35 -
P/RPS 0.98 1.59 2.77 0.74 1.09 1.50 3.43 -56.58%
P/EPS 18.35 30.77 42.34 14.86 25.00 34.97 79.41 -62.30%
EY 5.45 3.25 2.36 6.73 4.00 2.86 1.26 165.23%
DY 2.61 2.46 0.00 2.88 1.75 1.65 0.00 -
P/NAPS 1.19 1.26 1.18 1.18 1.33 1.20 1.34 -7.60%
Price Multiplier on Announcement Date
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Date 20/07/17 20/04/17 24/01/17 20/10/16 21/07/16 21/04/16 28/01/16 -
Price 1.08 1.27 1.07 1.01 1.02 0.955 1.06 -
P/RPS 0.92 1.65 2.82 0.71 0.98 1.19 2.69 -51.06%
P/EPS 17.24 32.03 43.15 14.43 22.37 27.60 62.35 -57.52%
EY 5.80 3.12 2.32 6.93 4.47 3.62 1.60 135.79%
DY 2.78 2.36 0.00 2.97 1.96 2.09 0.00 -
P/NAPS 1.11 1.31 1.20 1.15 1.19 0.95 1.05 3.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment