[CITAGLB] YoY TTM Result on 31-Aug-2016 [#4]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
20-Oct-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
31-Aug-2016 [#4]
Profit Trend
QoQ- 12.61%
YoY- 12.65%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
TTM Result
31/12/20 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 30/04/12 CAGR
Revenue 151,953 501,756 560,448 465,918 351,422 86,541 84,684 6.97%
PBT -45,421 -82,434 32,684 27,816 26,767 10,324 1,272 -
Tax -969 -2,142 -7,241 -5,031 -6,753 -1,637 -471 8.66%
NP -46,390 -84,576 25,443 22,785 20,014 8,687 801 -
-
NP to SH -45,555 -84,190 25,345 22,877 20,308 8,687 801 -
-
Tax Rate - - 22.15% 18.09% 25.23% 15.86% 37.03% -
Total Cost 198,343 586,332 535,005 443,133 331,408 77,854 83,883 10.42%
-
Net Worth 86,983 241,886 331,430 294,484 260,524 140,058 85,199 0.23%
Dividend
31/12/20 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 30/04/12 CAGR
Div - - 17,443 5,556 - - - -
Div Payout % - - 68.82% 24.29% - - - -
Equity
31/12/20 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 30/04/12 CAGR
Net Worth 86,983 241,886 331,430 294,484 260,524 140,058 85,199 0.23%
NOSH 511,665 465,165 348,874 334,641 265,841 189,268 120,000 18.19%
Ratio Analysis
31/12/20 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 30/04/12 CAGR
NP Margin -30.53% -16.86% 4.54% 4.89% 5.70% 10.04% 0.95% -
ROE -52.37% -34.81% 7.65% 7.77% 7.80% 6.20% 0.94% -
Per Share
31/12/20 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 30/04/12 CAGR
RPS 29.70 107.87 160.64 139.23 132.19 45.72 70.57 -9.49%
EPS -8.90 -18.10 7.26 6.84 7.64 4.59 0.67 -
DPS 0.00 0.00 5.00 1.66 0.00 0.00 0.00 -
NAPS 0.17 0.52 0.95 0.88 0.98 0.74 0.71 -15.18%
Adjusted Per Share Value based on latest NOSH - 334,641
31/12/20 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 30/04/12 CAGR
RPS 35.71 117.93 131.72 109.51 82.60 20.34 19.90 6.97%
EPS -10.71 -19.79 5.96 5.38 4.77 2.04 0.19 -
DPS 0.00 0.00 4.10 1.31 0.00 0.00 0.00 -
NAPS 0.2044 0.5685 0.779 0.6921 0.6123 0.3292 0.2002 0.23%
Price Multiplier on Financial Quarter End Date
31/12/20 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 30/04/12 CAGR
Date 31/12/20 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 30/04/12 -
Price 0.215 0.315 1.09 1.04 1.23 2.24 0.28 -
P/RPS 0.72 0.29 0.68 0.75 0.93 4.90 0.40 7.00%
P/EPS -2.41 -1.74 15.00 15.21 16.10 48.80 41.95 -
EY -41.41 -57.46 6.66 6.57 6.21 2.05 2.38 -
DY 0.00 0.00 4.59 1.60 0.00 0.00 0.00 -
P/NAPS 1.26 0.61 1.15 1.18 1.26 3.03 0.39 14.47%
Price Multiplier on Announcement Date
31/12/20 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 30/04/12 CAGR
Date 24/02/21 30/10/18 26/10/17 20/10/16 22/10/15 - 25/06/12 -
Price 0.205 0.205 1.11 1.01 1.43 0.00 0.28 -
P/RPS 0.69 0.19 0.69 0.73 1.08 0.00 0.40 6.48%
P/EPS -2.30 -1.13 15.28 14.77 18.72 0.00 41.95 -
EY -43.43 -88.29 6.54 6.77 5.34 0.00 2.38 -
DY 0.00 0.00 4.50 1.64 0.00 0.00 0.00 -
P/NAPS 1.21 0.39 1.17 1.15 1.46 0.00 0.39 13.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment