[CITAGLB] QoQ Cumulative Quarter Result on 31-Aug-2019

Announcement Date
30-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
31-Aug-2019
Profit Trend
QoQ- -160.68%
YoY- -12.0%
Quarter Report
View:
Show?
Cumulative Result
29/02/20 31/12/19 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Revenue 151,283 0 70,374 388,912 313,581 187,559 101,505 37.63%
PBT -18,114 0 -10,110 -93,293 -35,762 -28,713 -11,651 42.36%
Tax -265 0 -137 -719 -426 -153 -274 -2.63%
NP -18,379 0 -10,247 -94,012 -36,188 -28,866 -11,925 41.37%
-
NP to SH -18,135 0 -10,170 -94,293 -36,172 -28,844 -11,791 41.14%
-
Tax Rate - - - - - - - -
Total Cost 169,662 0 80,621 482,924 349,769 216,425 113,430 38.02%
-
Net Worth 127,916 146,601 131,941 139,549 195,369 204,672 223,279 -35.97%
Dividend
29/02/20 31/12/19 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/20 31/12/19 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Net Worth 127,916 146,601 131,941 139,549 195,369 204,672 223,279 -35.97%
NOSH 511,665 488,671 511,665 465,165 465,165 465,165 465,165 7.92%
Ratio Analysis
29/02/20 31/12/19 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
NP Margin -12.15% 0.00% -14.56% -24.17% -11.54% -15.39% -11.75% -
ROE -14.18% 0.00% -7.71% -67.57% -18.51% -14.09% -5.28% -
Per Share
29/02/20 31/12/19 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
RPS 29.57 0.00 14.40 83.61 67.41 40.32 21.82 27.54%
EPS -3.63 0.00 -2.08 -20.27 -7.78 -6.20 -2.53 33.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.30 0.27 0.30 0.42 0.44 0.48 -40.67%
Adjusted Per Share Value based on latest NOSH - 465,165
29/02/20 31/12/19 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
RPS 35.66 0.00 16.59 91.68 73.92 44.22 23.93 37.61%
EPS -4.28 0.00 -2.40 -22.23 -8.53 -6.80 -2.78 41.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3016 0.3456 0.311 0.329 0.4606 0.4825 0.5264 -35.96%
Price Multiplier on Financial Quarter End Date
29/02/20 31/12/19 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Date 28/02/20 31/12/19 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 -
Price 0.18 0.215 0.195 0.21 0.22 0.365 0.20 -
P/RPS 0.61 0.00 1.35 0.25 0.33 0.91 0.92 -28.02%
P/EPS -5.08 0.00 -9.37 -1.04 -2.83 -5.89 -7.89 -29.70%
EY -19.69 0.00 -10.67 -96.53 -35.35 -16.99 -12.67 42.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.72 0.72 0.70 0.52 0.83 0.42 53.94%
Price Multiplier on Announcement Date
29/02/20 31/12/19 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Date 10/06/20 - 30/01/20 30/10/19 24/07/19 24/04/19 29/01/19 -
Price 0.22 0.00 0.21 0.265 0.24 0.265 0.345 -
P/RPS 0.74 0.00 1.46 0.32 0.36 0.66 1.58 -45.51%
P/EPS -6.21 0.00 -10.09 -1.31 -3.09 -4.27 -13.61 -46.63%
EY -16.11 0.00 -9.91 -76.49 -32.40 -23.40 -7.35 87.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.00 0.78 0.88 0.57 0.60 0.72 17.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment