[SIGN] QoQ Cumulative Quarter Result on 30-Sep-2016 [#1]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
21-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- -93.02%
YoY- -31.77%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 205,215 132,713 83,463 42,806 196,768 154,537 99,844 61.72%
PBT 25,008 14,682 9,194 4,560 61,987 21,402 14,633 42.98%
Tax -3,567 -3,671 -2,269 -1,080 -11,428 -5,310 -3,685 -2.14%
NP 21,441 11,011 6,925 3,480 50,559 16,092 10,948 56.59%
-
NP to SH 20,310 10,191 6,696 3,338 47,793 15,552 10,541 54.90%
-
Tax Rate 14.26% 25.00% 24.68% 23.68% 18.44% 24.81% 25.18% -
Total Cost 183,774 121,702 76,538 39,326 146,209 138,445 88,896 62.35%
-
Net Worth 169,531 159,740 162,149 165,022 163,152 149,538 146,136 10.41%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 5,727 - - - 28,791 - - -
Div Payout % 28.20% - - - 60.24% - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 169,531 159,740 162,149 165,022 163,152 149,538 146,136 10.41%
NOSH 240,304 240,304 240,304 240,304 239,929 119,630 119,784 59.13%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 10.45% 8.30% 8.30% 8.13% 25.69% 10.41% 10.97% -
ROE 11.98% 6.38% 4.13% 2.02% 29.29% 10.40% 7.21% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 89.58 57.33 35.52 18.16 82.01 129.18 83.35 4.92%
EPS 8.70 4.40 2.80 1.40 20.10 13.00 8.80 -0.75%
DPS 2.50 0.00 0.00 0.00 12.00 0.00 0.00 -
NAPS 0.74 0.69 0.69 0.70 0.68 1.25 1.22 -28.36%
Adjusted Per Share Value based on latest NOSH - 240,304
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 31.79 20.56 12.93 6.63 30.48 23.94 15.47 61.70%
EPS 3.15 1.58 1.04 0.52 7.40 2.41 1.63 55.21%
DPS 0.89 0.00 0.00 0.00 4.46 0.00 0.00 -
NAPS 0.2626 0.2475 0.2512 0.2557 0.2528 0.2317 0.2264 10.40%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.91 0.975 0.795 0.92 0.98 2.16 1.84 -
P/RPS 1.02 1.70 2.24 5.07 1.19 1.67 2.21 -40.30%
P/EPS 10.26 22.15 27.90 64.98 4.92 16.62 20.91 -37.81%
EY 9.74 4.51 3.58 1.54 20.33 6.02 4.78 60.79%
DY 2.75 0.00 0.00 0.00 12.24 0.00 0.00 -
P/NAPS 1.23 1.41 1.15 1.31 1.44 1.73 1.51 -12.79%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 28/08/17 29/05/17 20/02/17 21/11/16 29/08/16 16/05/16 22/02/16 -
Price 0.88 0.995 0.96 0.825 0.955 1.05 1.86 -
P/RPS 0.98 1.74 2.70 4.54 1.16 0.81 2.23 -42.22%
P/EPS 9.93 22.60 33.69 58.27 4.79 8.08 21.14 -39.60%
EY 10.07 4.42 2.97 1.72 20.86 12.38 4.73 65.56%
DY 2.84 0.00 0.00 0.00 12.57 0.00 0.00 -
P/NAPS 1.19 1.44 1.39 1.18 1.40 0.84 1.52 -15.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment