[SIGN] QoQ Cumulative Quarter Result on 31-Dec-2015 [#2]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
22-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- 115.47%
YoY- -44.08%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 42,806 196,768 154,537 99,844 44,876 273,490 217,967 -66.11%
PBT 4,560 61,987 21,402 14,633 6,850 46,942 44,900 -78.14%
Tax -1,080 -11,428 -5,310 -3,685 -1,818 -12,197 -11,225 -78.91%
NP 3,480 50,559 16,092 10,948 5,032 34,745 33,675 -77.88%
-
NP to SH 3,338 47,793 15,552 10,541 4,892 33,596 32,245 -77.86%
-
Tax Rate 23.68% 18.44% 24.81% 25.18% 26.54% 25.98% 25.00% -
Total Cost 39,326 146,209 138,445 88,896 39,844 238,745 184,292 -64.19%
-
Net Worth 165,022 163,152 149,538 146,136 146,760 71,980 153,433 4.96%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - 28,791 - - - 11,996 4,794 -
Div Payout % - 60.24% - - - 35.71% 14.87% -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 165,022 163,152 149,538 146,136 146,760 71,980 153,433 4.96%
NOSH 240,304 239,929 119,630 119,784 119,317 119,966 119,869 58.78%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 8.13% 25.69% 10.41% 10.97% 11.21% 12.70% 15.45% -
ROE 2.02% 29.29% 10.40% 7.21% 3.33% 46.67% 21.02% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 18.16 82.01 129.18 83.35 37.61 227.97 181.84 -78.38%
EPS 1.40 20.10 13.00 8.80 4.10 14.00 26.90 -85.98%
DPS 0.00 12.00 0.00 0.00 0.00 10.00 4.00 -
NAPS 0.70 0.68 1.25 1.22 1.23 0.60 1.28 -33.05%
Adjusted Per Share Value based on latest NOSH - 120,191
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 6.63 30.48 23.94 15.47 6.95 42.37 33.77 -66.12%
EPS 0.52 7.40 2.41 1.63 0.76 5.20 5.00 -77.79%
DPS 0.00 4.46 0.00 0.00 0.00 1.86 0.74 -
NAPS 0.2557 0.2528 0.2317 0.2264 0.2274 0.1115 0.2377 4.97%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.92 0.98 2.16 1.84 2.40 2.61 2.27 -
P/RPS 5.07 1.19 1.67 2.21 6.38 1.14 1.25 153.68%
P/EPS 64.98 4.92 16.62 20.91 58.54 9.32 8.44 288.45%
EY 1.54 20.33 6.02 4.78 1.71 10.73 11.85 -74.24%
DY 0.00 12.24 0.00 0.00 0.00 3.83 1.76 -
P/NAPS 1.31 1.44 1.73 1.51 1.95 4.35 1.77 -18.13%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 21/11/16 29/08/16 16/05/16 22/02/16 23/11/15 24/08/15 25/03/16 -
Price 0.825 0.955 1.05 1.86 2.58 2.36 2.11 -
P/RPS 4.54 1.16 0.81 2.23 6.86 1.04 1.16 147.73%
P/EPS 58.27 4.79 8.08 21.14 62.93 8.43 7.84 279.45%
EY 1.72 20.86 12.38 4.73 1.59 11.87 12.75 -73.60%
DY 0.00 12.57 0.00 0.00 0.00 4.24 1.90 -
P/NAPS 1.18 1.40 0.84 1.52 2.10 3.93 1.65 -19.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment