[SIGN] QoQ Cumulative Quarter Result on 31-Mar-2019 [#3]

Announcement Date
27-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 19.44%
YoY- -77.37%
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 60,306 24,391 160,848 117,041 81,719 40,745 225,980 -58.44%
PBT 1,919 -623 5,367 4,574 3,506 2,064 12,578 -71.34%
Tax -1,014 -327 -1,784 -1,782 -1,348 -711 -4,575 -63.27%
NP 905 -950 3,583 2,792 2,158 1,353 8,003 -76.52%
-
NP to SH 735 -1,201 2,226 2,144 1,795 1,296 6,481 -76.47%
-
Tax Rate 52.84% - 33.24% 38.96% 38.45% 34.45% 36.37% -
Total Cost 59,401 25,341 157,265 114,249 79,561 39,392 217,977 -57.86%
-
Net Worth 170,382 168,141 168,891 171,142 171,902 174,164 171,724 -0.52%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - 3,434 -
Div Payout % - - - - - - 52.99% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 170,382 168,141 168,891 171,142 171,902 174,164 171,724 -0.52%
NOSH 240,304 240,304 240,304 240,304 240,304 240,304 240,304 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 1.50% -3.89% 2.23% 2.39% 2.64% 3.32% 3.54% -
ROE 0.43% -0.71% 1.32% 1.25% 1.04% 0.74% 3.77% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 26.90 10.88 71.43 51.97 36.13 18.01 98.70 -57.86%
EPS 0.30 -0.50 1.00 0.90 0.80 0.60 2.80 -77.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.50 -
NAPS 0.76 0.75 0.75 0.76 0.76 0.77 0.75 0.88%
Adjusted Per Share Value based on latest NOSH - 240,304
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 9.34 3.78 24.92 18.13 12.66 6.31 35.01 -58.45%
EPS 0.11 -0.19 0.34 0.33 0.28 0.20 1.00 -76.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.53 -
NAPS 0.264 0.2605 0.2616 0.2651 0.2663 0.2698 0.266 -0.50%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.45 0.49 0.44 0.49 0.335 0.48 0.55 -
P/RPS 1.67 4.50 0.62 0.94 0.93 2.66 0.56 106.77%
P/EPS 137.26 -91.47 44.51 51.47 42.21 83.77 19.43 266.86%
EY 0.73 -1.09 2.25 1.94 2.37 1.19 5.15 -72.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.73 -
P/NAPS 0.59 0.65 0.59 0.64 0.44 0.62 0.73 -13.19%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 24/02/20 21/11/19 30/08/19 27/05/19 25/02/19 26/11/18 29/08/18 -
Price 0.375 0.47 0.465 0.49 0.355 0.405 0.565 -
P/RPS 1.39 4.32 0.65 0.94 0.98 2.25 0.57 80.87%
P/EPS 114.38 -87.73 47.04 51.47 44.73 70.68 19.96 219.21%
EY 0.87 -1.14 2.13 1.94 2.24 1.41 5.01 -68.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.65 -
P/NAPS 0.49 0.63 0.62 0.64 0.47 0.53 0.75 -24.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment