[SLP] QoQ Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
18-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 33.4%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 58,880 28,523 183,915 140,043 93,212 48,030 95,615 -27.63%
PBT 5,275 3,650 6,399 6,113 4,460 2,104 11,496 -40.53%
Tax -740 -300 -1,159 -617 -340 -103 -870 -10.23%
NP 4,535 3,350 5,240 5,496 4,120 2,001 10,626 -43.34%
-
NP to SH 4,535 3,350 5,240 5,496 4,120 2,001 10,626 -43.34%
-
Tax Rate 14.03% 8.22% 18.11% 10.09% 7.62% 4.90% 7.57% -
Total Cost 54,345 25,173 178,675 134,547 89,092 46,029 84,989 -25.79%
-
Net Worth 72,051 73,148 66,635 65,475 64,195 55,821 38,471 51.99%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 2,119 - 4,038 1,984 - - - -
Div Payout % 46.73% - 77.07% 36.10% - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 72,051 73,148 66,635 65,475 64,195 55,821 38,471 51.99%
NOSH 105,957 106,012 100,963 99,205 95,813 85,879 66,329 36.69%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 7.70% 11.74% 2.85% 3.92% 4.42% 4.17% 11.11% -
ROE 6.29% 4.58% 7.86% 8.39% 6.42% 3.58% 27.62% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 55.57 26.91 182.16 141.16 97.28 55.93 144.15 -47.06%
EPS 4.28 3.16 5.19 5.54 4.30 2.33 16.02 -58.55%
DPS 2.00 0.00 4.00 2.00 0.00 0.00 0.00 -
NAPS 0.68 0.69 0.66 0.66 0.67 0.65 0.58 11.19%
Adjusted Per Share Value based on latest NOSH - 88,205
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 18.58 9.00 58.02 44.18 29.41 15.15 30.17 -27.63%
EPS 1.43 1.06 1.65 1.73 1.30 0.63 3.35 -43.33%
DPS 0.67 0.00 1.27 0.63 0.00 0.00 0.00 -
NAPS 0.2273 0.2308 0.2102 0.2066 0.2025 0.1761 0.1214 51.96%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 - -
Price 0.55 0.47 0.46 0.47 0.44 0.44 0.00 -
P/RPS 0.99 1.75 0.25 0.33 0.45 0.79 0.00 -
P/EPS 12.85 14.87 8.86 8.48 10.23 18.88 0.00 -
EY 7.78 6.72 11.28 11.79 9.77 5.30 0.00 -
DY 3.64 0.00 8.70 4.26 0.00 0.00 0.00 -
P/NAPS 0.81 0.68 0.70 0.71 0.66 0.68 0.00 -
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 17/08/09 28/05/09 27/02/09 18/11/08 19/08/08 16/05/08 07/03/08 -
Price 0.56 0.44 0.47 0.44 0.47 0.47 0.00 -
P/RPS 1.01 1.64 0.26 0.31 0.48 0.84 0.00 -
P/EPS 13.08 13.92 9.06 7.94 10.93 20.17 0.00 -
EY 7.64 7.18 11.04 12.59 9.15 4.96 0.00 -
DY 3.57 0.00 8.51 4.55 0.00 0.00 0.00 -
P/NAPS 0.82 0.64 0.71 0.67 0.70 0.72 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment