[SLP] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
18-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -35.06%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 30,357 28,523 43,872 46,831 45,181 48,030 44,815 -22.88%
PBT 1,624 3,650 285 1,653 2,356 2,104 4,818 -51.59%
Tax -440 -300 -541 -277 -237 -103 -206 65.92%
NP 1,184 3,350 -256 1,376 2,119 2,001 4,612 -59.64%
-
NP to SH 1,184 3,350 -256 1,376 2,119 2,001 4,612 -59.64%
-
Tax Rate 27.09% 8.22% 189.82% 16.76% 10.06% 4.90% 4.28% -
Total Cost 29,173 25,173 44,128 45,455 43,062 46,029 40,203 -19.26%
-
Net Worth 71,885 73,148 69,333 58,215 70,986 55,821 43,780 39.22%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 2,114 - 2,133 1,764 - - - -
Div Payout % 178.57% - 0.00% 128.21% - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 71,885 73,148 69,333 58,215 70,986 55,821 43,780 39.22%
NOSH 105,714 106,012 106,666 88,205 105,950 85,879 75,482 25.20%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 3.90% 11.74% -0.58% 2.94% 4.69% 4.17% 10.29% -
ROE 1.65% 4.58% -0.37% 2.36% 2.99% 3.58% 10.53% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 28.72 26.91 41.13 53.09 42.64 55.93 59.37 -38.40%
EPS 1.12 3.16 0.24 1.56 2.00 2.33 6.11 -67.76%
DPS 2.00 0.00 2.00 2.00 0.00 0.00 0.00 -
NAPS 0.68 0.69 0.65 0.66 0.67 0.65 0.58 11.19%
Adjusted Per Share Value based on latest NOSH - 88,205
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 9.58 9.00 13.84 14.78 14.25 15.15 14.14 -22.87%
EPS 0.37 1.06 -0.08 0.43 0.67 0.63 1.46 -59.98%
DPS 0.67 0.00 0.67 0.56 0.00 0.00 0.00 -
NAPS 0.2268 0.2308 0.2187 0.1837 0.224 0.1761 0.1381 39.24%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 - -
Price 0.55 0.47 0.46 0.47 0.44 0.44 0.00 -
P/RPS 1.92 1.75 1.12 0.89 1.03 0.79 0.00 -
P/EPS 49.11 14.87 -191.67 30.13 22.00 18.88 0.00 -
EY 2.04 6.72 -0.52 3.32 4.55 5.30 0.00 -
DY 3.64 0.00 4.35 4.26 0.00 0.00 0.00 -
P/NAPS 0.81 0.68 0.71 0.71 0.66 0.68 0.00 -
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 17/08/09 28/05/09 27/02/09 18/11/08 19/08/08 16/05/08 07/03/08 -
Price 0.56 0.44 0.47 0.44 0.47 0.47 0.00 -
P/RPS 1.95 1.64 1.14 0.83 1.10 0.84 0.00 -
P/EPS 50.00 13.92 -195.83 28.21 23.50 20.17 0.00 -
EY 2.00 7.18 -0.51 3.55 4.26 4.96 0.00 -
DY 3.57 0.00 4.26 4.55 0.00 0.00 0.00 -
P/NAPS 0.82 0.64 0.72 0.67 0.70 0.72 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment