[SKYGATE] QoQ Cumulative Quarter Result on 31-Dec-2007 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 83,215 51,027 22,362 0 0 0 0 -
PBT 10,048 5,945 2,934 0 0 0 0 -
Tax -2,382 -1,139 -711 0 0 0 0 -
NP 7,666 4,806 2,223 0 0 0 0 -
-
NP to SH 7,666 4,806 2,223 0 0 0 0 -
-
Tax Rate 23.71% 19.16% 24.23% - - - - -
Total Cost 75,549 46,221 20,139 0 0 0 0 -
-
Net Worth 57,875 54,840 48,774 0 0 0 0 -
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 57,875 54,840 48,774 0 0 0 0 -
NOSH 101,536 99,709 93,797 0 0 0 0 -
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 9.21% 9.42% 9.94% 0.00% 0.00% 0.00% 0.00% -
ROE 13.25% 8.76% 4.56% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 81.96 51.18 23.84 0.00 0.00 0.00 0.00 -
EPS 7.55 4.82 2.37 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.55 0.52 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 26.04 15.97 7.00 0.00 0.00 0.00 0.00 -
EPS 2.40 1.50 0.70 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1811 0.1716 0.1526 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 - - - - -
Price 0.57 0.54 0.69 0.00 0.00 0.00 0.00 -
P/RPS 0.70 1.06 2.89 0.00 0.00 0.00 0.00 -
P/EPS 7.55 11.20 29.11 0.00 0.00 0.00 0.00 -
EY 13.25 8.93 3.43 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.98 1.33 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 19/11/08 13/08/08 30/05/08 - - - - -
Price 0.58 0.57 0.57 0.00 0.00 0.00 0.00 -
P/RPS 0.71 1.11 2.39 0.00 0.00 0.00 0.00 -
P/EPS 7.68 11.83 24.05 0.00 0.00 0.00 0.00 -
EY 13.02 8.46 4.16 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.04 1.10 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment