[BARAKAH] QoQ Cumulative Quarter Result on 30-Sep-2021 [#1]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 44.3%
YoY- 3264.91%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 83,763 57,366 44,352 17,542 105,132 84,798 48,791 43.51%
PBT 100,288 86,792 91,822 96,592 65,391 -7,103 -4,531 -
Tax -8,108 -3,715 -4,140 -3,607 -958 -1,186 -669 430.04%
NP 92,180 83,077 87,682 92,985 64,433 -8,289 -5,200 -
-
NP to SH 92,188 83,083 87,688 92,985 64,438 -8,286 -5,200 -
-
Tax Rate 8.08% 4.28% 4.51% 3.73% 1.47% - - -
Total Cost -8,417 -25,711 -43,330 -75,443 40,699 93,087 53,991 -
-
Net Worth 4,112 2,808 8,324 1,587 -87,841 -162,560 -155,372 -
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 4,112 2,808 8,324 1,587 -87,841 -162,560 -155,372 -
NOSH 1,002,943 1,002,943 1,002,943 835,786 835,786 835,786 835,786 12.96%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 110.05% 144.82% 197.70% 530.07% 61.29% -9.77% -10.66% -
ROE 2,241.89% 2,958.54% 1,053.38% 5,855.50% 0.00% 0.00% 0.00% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 8.35 5.72 4.42 2.10 12.58 10.15 5.84 26.99%
EPS 9.19 8.28 8.74 11.13 7.71 -0.99 -0.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0041 0.0028 0.0083 0.0019 -0.1051 -0.1945 -0.1859 -
Adjusted Per Share Value based on latest NOSH - 835,786
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 8.32 5.70 4.41 1.74 10.44 8.42 4.85 43.44%
EPS 9.16 8.25 8.71 9.24 6.40 -0.82 -0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0041 0.0028 0.0083 0.0016 -0.0872 -0.1615 -0.1543 -
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.03 0.06 0.08 0.08 0.07 0.11 0.055 -
P/RPS 0.36 1.05 1.81 3.81 0.56 1.08 0.94 -47.35%
P/EPS 0.33 0.72 0.92 0.72 0.91 -11.10 -8.84 -
EY 306.39 138.07 109.29 139.07 110.14 -9.01 -11.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.32 21.43 9.64 42.11 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 29/08/22 25/05/22 24/02/22 29/11/21 29/09/21 27/05/21 25/02/21 -
Price 0.025 0.035 0.085 0.075 0.07 0.08 0.06 -
P/RPS 0.30 0.61 1.92 3.57 0.56 0.79 1.03 -56.15%
P/EPS 0.27 0.42 0.97 0.67 0.91 -8.07 -9.64 -
EY 367.67 236.68 102.86 148.34 110.14 -12.39 -10.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.10 12.50 10.24 39.47 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment