[BARAKAH] YoY Annualized Quarter Result on 30-Sep-2021 [#1]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 477.21%
YoY- 3264.91%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 88,300 113,080 140,404 70,168 130,512 225,004 230,668 -14.77%
PBT -33,120 5,392 22,244 386,368 -10,148 -21,468 -53,674 -7.72%
Tax -172 -2,404 -144 -14,428 -1,604 -1,640 -342 -10.81%
NP -33,292 2,988 22,100 371,940 -11,752 -23,108 -54,017 -7.74%
-
NP to SH -32,620 2,992 22,096 371,940 -11,752 -23,104 -53,980 -8.04%
-
Tax Rate - 44.58% 0.65% 3.73% - - - -
Total Cost 121,592 110,092 118,304 -301,772 142,264 248,112 284,685 -13.20%
-
Net Worth 21,545 -16,949 -4,312 1,587 -155,289 -195,543 155,116 -28.01%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 21,545 -16,949 -4,312 1,587 -155,289 -195,543 155,116 -28.01%
NOSH 1,006,790 1,002,943 1,002,943 835,786 835,786 835,786 826,405 3.34%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -37.70% 2.64% 15.74% 530.07% -9.00% -10.27% -23.42% -
ROE -151.40% 0.00% 0.00% 23,422.00% 0.00% 0.00% -34.80% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 8.77 11.27 14.00 8.40 15.62 27.09 27.91 -17.53%
EPS -3.24 0.28 2.20 44.52 -1.40 -2.80 -6.53 -11.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0214 -0.0169 -0.0043 0.0019 -0.1858 -0.2354 0.1877 -30.34%
Adjusted Per Share Value based on latest NOSH - 835,786
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 8.77 11.23 13.95 6.97 12.96 22.35 22.91 -14.77%
EPS -3.24 0.30 2.19 36.94 -1.17 -2.29 -5.36 -8.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0214 -0.0168 -0.0043 0.0016 -0.1542 -0.1942 0.1541 -28.01%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.05 0.055 0.025 0.08 0.05 0.03 0.14 -
P/RPS 0.57 0.49 0.18 0.95 0.32 0.11 0.50 2.20%
P/EPS -1.54 18.44 1.13 0.18 -3.56 -1.08 -2.14 -5.33%
EY -64.80 5.42 88.12 556.27 -28.12 -92.71 -46.66 5.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.34 0.00 0.00 42.11 0.00 0.00 0.75 20.86%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 27/11/24 27/11/23 30/11/22 29/11/21 26/11/20 28/11/19 29/11/18 -
Price 0.055 0.04 0.03 0.075 0.05 0.03 0.065 -
P/RPS 0.63 0.35 0.21 0.89 0.32 0.11 0.23 18.26%
P/EPS -1.70 13.41 1.36 0.17 -3.56 -1.08 -1.00 9.23%
EY -58.91 7.46 73.44 593.36 -28.12 -92.71 -100.49 -8.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.57 0.00 0.00 39.47 0.00 0.00 0.35 39.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment