[HANDAL] QoQ Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
15-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 104.87%
YoY- 210.85%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 63,644 38,872 26,238 14,326 83,109 64,358 45,386 25.20%
PBT -28 -2,258 -423 971 -11,403 -7,429 3,248 -
Tax -2,342 -126 -214 -312 -2,164 -1,783 -1,379 42.20%
NP -2,370 -2,384 -637 659 -13,567 -9,212 1,869 -
-
NP to SH -2,367 -2,383 -636 659 -13,525 -9,176 1,870 -
-
Tax Rate - - - 32.13% - - 42.46% -
Total Cost 66,014 41,256 26,875 13,667 96,676 73,570 43,517 31.92%
-
Net Worth 95,814 95,814 97,410 99,007 99,069 103,999 113,478 -10.63%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 95,814 95,814 97,410 99,007 99,069 103,999 113,478 -10.63%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 159,829 0.07%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -3.72% -6.13% -2.43% 4.60% -16.32% -14.31% 4.12% -
ROE -2.47% -2.49% -0.65% 0.67% -13.65% -8.82% 1.65% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 39.85 24.34 16.43 8.97 52.01 40.22 28.40 25.25%
EPS -1.48 -1.49 -0.40 0.41 -8.46 -5.73 1.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.60 0.61 0.62 0.62 0.65 0.71 -10.58%
Adjusted Per Share Value based on latest NOSH - 160,000
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 15.51 9.47 6.39 3.49 20.25 15.68 11.06 25.20%
EPS -0.58 -0.58 -0.15 0.16 -3.30 -2.24 0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2335 0.2335 0.2374 0.2413 0.2414 0.2534 0.2765 -10.62%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.23 0.25 0.23 0.285 0.22 0.25 0.275 -
P/RPS 0.58 1.03 1.40 3.18 0.42 0.62 0.97 -28.95%
P/EPS -15.52 -16.75 -57.75 69.06 -2.60 -4.36 23.50 -
EY -6.44 -5.97 -1.73 1.45 -38.47 -22.94 4.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.42 0.38 0.46 0.35 0.38 0.39 -1.71%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 23/11/17 22/08/17 15/05/17 27/02/17 22/11/16 23/08/16 -
Price 0.24 0.225 0.21 0.30 0.255 0.22 0.26 -
P/RPS 0.60 0.92 1.28 3.34 0.49 0.55 0.92 -24.73%
P/EPS -16.19 -15.08 -52.73 72.70 -3.01 -3.84 22.22 -
EY -6.18 -6.63 -1.90 1.38 -33.19 -26.07 4.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.37 0.34 0.48 0.41 0.34 0.37 5.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment