[HANDAL] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
15-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 115.15%
YoY- 210.85%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 24,772 12,634 11,912 14,326 18,751 18,972 22,997 5.06%
PBT 2,230 -1,835 -1,394 971 -3,974 -10,677 2,698 -11.89%
Tax -2,216 88 98 -312 -381 -404 -1,040 65.35%
NP 14 -1,747 -1,296 659 -4,355 -11,081 1,658 -95.81%
-
NP to SH 16 -1,747 -1,295 659 -4,349 -11,046 1,658 -95.42%
-
Tax Rate 99.37% - - 32.13% - - 38.55% -
Total Cost 24,758 14,381 13,208 13,667 23,106 30,053 21,339 10.38%
-
Net Worth 95,814 95,814 97,410 99,007 99,069 103,999 113,190 -10.48%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 95,814 95,814 97,410 99,007 99,069 103,999 113,190 -10.48%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 159,423 0.24%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 0.06% -13.83% -10.88% 4.60% -23.23% -58.41% 7.21% -
ROE 0.02% -1.82% -1.33% 0.67% -4.39% -10.62% 1.46% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 15.51 7.91 7.46 8.97 11.73 11.86 14.43 4.91%
EPS 0.01 -1.09 -0.81 0.41 -2.72 -6.90 1.04 -95.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.60 0.61 0.62 0.62 0.65 0.71 -10.58%
Adjusted Per Share Value based on latest NOSH - 160,000
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 6.04 3.08 2.90 3.49 4.57 4.62 5.60 5.15%
EPS 0.00 -0.43 -0.32 0.16 -1.06 -2.69 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2335 0.2335 0.2374 0.2413 0.2414 0.2534 0.2758 -10.47%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.23 0.25 0.23 0.285 0.22 0.25 0.275 -
P/RPS 1.48 3.16 3.08 3.18 1.87 2.11 1.91 -15.59%
P/EPS 2,295.54 -22.85 -28.36 69.06 -8.08 -3.62 26.44 1844.84%
EY 0.04 -4.38 -3.53 1.45 -12.37 -27.62 3.78 -95.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.42 0.38 0.46 0.35 0.38 0.39 -1.71%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 23/11/17 22/08/17 15/05/17 27/02/17 22/11/16 23/08/16 -
Price 0.24 0.225 0.21 0.30 0.255 0.22 0.26 -
P/RPS 1.55 2.84 2.82 3.34 2.17 1.86 1.80 -9.46%
P/EPS 2,395.35 -20.57 -25.90 72.70 -9.37 -3.19 25.00 1976.55%
EY 0.04 -4.86 -3.86 1.38 -10.67 -31.38 4.00 -95.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.37 0.34 0.48 0.41 0.34 0.37 5.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment