[DIALOG] QoQ Cumulative Quarter Result on 31-Dec-1998 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
31-Dec-1998 [#2]
Profit Trend
QoQ- 107.55%
YoY--%
View:
Show?
Cumulative Result
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 72,897 311,436 231,902 147,448 70,775 2.99%
PBT 9,861 37,404 25,812 16,210 7,780 26.74%
Tax -3,310 -1,733 -870 -370 -148 2136.48%
NP 6,551 35,671 24,942 15,840 7,632 -14.16%
-
NP to SH 6,551 35,671 24,942 15,840 7,632 -14.16%
-
Tax Rate 33.57% 4.63% 3.37% 2.28% 1.90% -
Total Cost 66,346 275,765 206,960 131,608 63,143 5.07%
-
Net Worth 83,244 235,008 0 0 0 -
Dividend
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 83,244 235,008 0 0 0 -
NOSH 36,193 59,951 59,812 35,837 35,830 1.01%
Ratio Analysis
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 8.99% 11.45% 10.76% 10.74% 10.78% -
ROE 7.87% 15.18% 0.00% 0.00% 0.00% -
Per Share
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 201.41 519.48 387.71 411.44 197.52 1.96%
EPS 18.10 59.50 41.70 44.20 21.30 -15.02%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.30 3.92 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 35,842
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 1.29 5.52 4.11 2.61 1.25 3.20%
EPS 0.12 0.63 0.44 0.28 0.14 -14.28%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0147 0.0416 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 26/10/99 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment