[TOMYPAK] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Stock
[TOMYPAK] TOMYPAK HOLDINGS BHD
Announcement Date
03-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 1733.33%
YoY- 53.85%
Quarter Report
Latest QR
Upcoming QR
TOMYPAK's Result
TOMYPAK's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 22,011 87,669 66,775 44,008 20,802 78,875 58,268 -47.77%
PBT 183 1,299 1,795 880 48 1,763 1,354 -73.69%
Tax 0 0 0 0 0 285 0 -
NP 183 1,299 1,795 880 48 2,048 1,354 -73.69%
-
NP to SH 183 1,299 1,795 880 48 2,048 1,354 -73.69%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% -16.17% 0.00% -
Total Cost 21,828 86,370 64,980 43,128 20,754 76,827 56,914 -47.24%
-
Net Worth 53,905 53,875 54,448 54,675 54,600 54,041 53,641 0.32%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 53,905 53,875 54,448 54,675 54,600 54,041 53,641 0.32%
NOSH 19,891 19,953 19,944 19,954 20,000 19,941 19,941 -0.16%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.83% 1.48% 2.69% 2.00% 0.23% 2.60% 2.32% -
ROE 0.34% 2.41% 3.30% 1.61% 0.09% 3.79% 2.52% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 110.66 439.36 334.81 220.54 104.01 395.53 292.20 -47.68%
EPS 0.92 6.51 9.00 4.41 0.24 10.27 6.79 -73.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.71 2.70 2.73 2.74 2.73 2.71 2.69 0.49%
Adjusted Per Share Value based on latest NOSH - 19,952
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 5.11 20.34 15.49 10.21 4.83 18.30 13.52 -47.75%
EPS 0.04 0.30 0.42 0.20 0.01 0.48 0.31 -74.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.125 0.125 0.1263 0.1268 0.1266 0.1254 0.1244 0.32%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.95 0.85 0.66 0.67 0.65 0.77 0.98 -
P/RPS 0.86 0.19 0.20 0.30 0.62 0.19 0.34 85.74%
P/EPS 103.26 13.06 7.33 15.19 270.83 7.50 14.43 271.79%
EY 0.97 7.66 13.64 6.58 0.37 13.34 6.93 -73.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.31 0.24 0.24 0.24 0.28 0.36 -1.86%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/05/02 27/02/02 05/12/01 03/10/01 29/05/01 27/02/01 29/11/00 -
Price 0.90 0.88 0.83 0.68 0.72 0.81 0.93 -
P/RPS 0.81 0.20 0.25 0.31 0.69 0.20 0.32 85.83%
P/EPS 97.83 13.52 9.22 15.42 300.00 7.89 13.70 271.26%
EY 1.02 7.40 10.84 6.49 0.33 12.68 7.30 -73.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.33 0.30 0.25 0.26 0.30 0.35 -3.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment