[TOMYPAK] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[TOMYPAK] TOMYPAK HOLDINGS BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 51.26%
YoY- 41.05%
Quarter Report
Latest QR
Upcoming QR
TOMYPAK's Result
TOMYPAK's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 66,775 44,008 20,802 78,875 58,268 36,850 17,754 141.65%
PBT 1,795 880 48 1,763 1,354 572 100 584.35%
Tax 0 0 0 285 0 0 0 -
NP 1,795 880 48 2,048 1,354 572 100 584.35%
-
NP to SH 1,795 880 48 2,048 1,354 572 100 584.35%
-
Tax Rate 0.00% 0.00% 0.00% -16.17% 0.00% 0.00% 0.00% -
Total Cost 64,980 43,128 20,754 76,827 56,914 36,278 17,654 138.20%
-
Net Worth 54,448 54,675 54,600 54,041 53,641 52,815 52,600 2.32%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 54,448 54,675 54,600 54,041 53,641 52,815 52,600 2.32%
NOSH 19,944 19,954 20,000 19,941 19,941 19,930 20,000 -0.18%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 2.69% 2.00% 0.23% 2.60% 2.32% 1.55% 0.56% -
ROE 3.30% 1.61% 0.09% 3.79% 2.52% 1.08% 0.19% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 334.81 220.54 104.01 395.53 292.20 184.89 88.77 142.10%
EPS 9.00 4.41 0.24 10.27 6.79 2.87 0.50 585.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.73 2.74 2.73 2.71 2.69 2.65 2.63 2.51%
Adjusted Per Share Value based on latest NOSH - 19,942
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 15.49 10.21 4.83 18.30 13.52 8.55 4.12 141.59%
EPS 0.42 0.20 0.01 0.48 0.31 0.13 0.02 659.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1263 0.1268 0.1266 0.1254 0.1244 0.1225 0.122 2.33%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.66 0.67 0.65 0.77 0.98 1.35 2.17 -
P/RPS 0.20 0.30 0.62 0.19 0.34 0.73 2.44 -81.10%
P/EPS 7.33 15.19 270.83 7.50 14.43 47.04 434.00 -93.40%
EY 13.64 6.58 0.37 13.34 6.93 2.13 0.23 1416.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.24 0.28 0.36 0.51 0.83 -56.23%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 05/12/01 03/10/01 29/05/01 27/02/01 29/11/00 25/08/00 26/05/00 -
Price 0.83 0.68 0.72 0.81 0.93 1.16 1.46 -
P/RPS 0.25 0.31 0.69 0.20 0.32 0.63 1.64 -71.43%
P/EPS 9.22 15.42 300.00 7.89 13.70 40.42 292.00 -89.98%
EY 10.84 6.49 0.33 12.68 7.30 2.47 0.34 903.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.25 0.26 0.30 0.35 0.44 0.56 -34.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment