[TOMYPAK] YoY Quarter Result on 30-Sep-2000 [#3]

Stock
[TOMYPAK] TOMYPAK HOLDINGS BHD
Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 65.68%
YoY- 1.96%
Quarter Report
Latest QR
Upcoming QR
TOMYPAK's Result
TOMYPAK's Financial Summary
View:
Show?
Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 23,658 23,297 22,767 21,418 19,591 0 -100.00%
PBT 306 379 915 782 914 0 -100.00%
Tax -14 0 0 0 -147 0 -100.00%
NP 292 379 915 782 767 0 -100.00%
-
NP to SH 292 379 915 782 767 0 -100.00%
-
Tax Rate 4.58% 0.00% 0.00% 0.00% 16.08% - -
Total Cost 23,366 22,918 21,852 20,636 18,824 0 -100.00%
-
Net Worth 49,199 54,456 54,421 53,662 51,797 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - 1,195 - -
Div Payout % - - - - 155.84% - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 49,199 54,456 54,421 53,662 51,797 0 -100.00%
NOSH 39,999 19,947 19,934 19,948 19,922 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 1.23% 1.63% 4.02% 3.65% 3.92% 0.00% -
ROE 0.59% 0.70% 1.68% 1.46% 1.48% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 59.15 116.79 114.21 107.36 98.34 0.00 -100.00%
EPS 0.73 1.90 4.59 3.92 3.85 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 6.00 0.00 -
NAPS 1.23 2.73 2.73 2.69 2.60 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,948
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 5.49 5.40 5.28 4.97 4.54 0.00 -100.00%
EPS 0.07 0.09 0.21 0.18 0.18 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.28 0.00 -
NAPS 0.1141 0.1263 0.1262 0.1245 0.1201 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.38 0.74 0.66 0.98 0.00 0.00 -
P/RPS 0.64 0.63 0.58 0.91 0.00 0.00 -100.00%
P/EPS 52.05 38.95 14.38 25.00 0.00 0.00 -100.00%
EY 1.92 2.57 6.95 4.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.27 0.24 0.36 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 17/11/03 28/11/02 05/12/01 29/11/00 26/11/99 - -
Price 0.42 0.74 0.83 0.93 0.00 0.00 -
P/RPS 0.71 0.63 0.73 0.87 0.00 0.00 -100.00%
P/EPS 57.53 38.95 18.08 23.72 0.00 0.00 -100.00%
EY 1.74 2.57 5.53 4.22 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.27 0.30 0.35 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment