[YINSON] QoQ Cumulative Quarter Result on 31-Jan-2002 [#4]

Stock
[YINSON] YINSON HOLDINGS BHD
Announcement Date
29-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jan-2002 [#4]
Profit Trend
QoQ-0.0%
YoY- 159.31%
Quarter Report
Latest QR
Upcoming QR
YINSON's Result
YINSON's Financial Summary
View:
Show?
Cumulative Result
31/10/02 31/07/02 30/04/02 31/01/02 21/01/02 31/10/01 31/07/01 CAGR
Revenue 111,984 72,258 31,905 137,336 137,336 102,918 62,192 59.95%
PBT 568 361 -94 1,345 1,345 810 617 -6.39%
Tax -326 -286 94 -746 -746 -407 -266 17.63%
NP 242 75 0 599 599 403 351 -25.69%
-
NP to SH 242 75 -173 599 599 403 351 -25.69%
-
Tax Rate 57.39% 79.22% - 55.46% 55.46% 50.25% 43.11% -
Total Cost 111,742 72,183 31,905 136,737 136,737 102,515 61,841 60.40%
-
Net Worth 19,789 37,499 37,582 37,561 0 37,336 37,071 -39.42%
Dividend
31/10/02 31/07/02 30/04/02 31/01/02 21/01/02 31/10/01 31/07/01 CAGR
Div - - - - 296 - - -
Div Payout % - - - - 49.50% - - -
Equity
31/10/02 31/07/02 30/04/02 31/01/02 21/01/02 31/10/01 31/07/01 CAGR
Net Worth 19,789 37,499 37,582 37,561 0 37,336 37,071 -39.42%
NOSH 19,789 19,736 19,885 19,768 19,768 19,754 19,719 0.28%
Ratio Analysis
31/10/02 31/07/02 30/04/02 31/01/02 21/01/02 31/10/01 31/07/01 CAGR
NP Margin 0.22% 0.10% 0.00% 0.44% 0.44% 0.39% 0.56% -
ROE 1.22% 0.20% -0.46% 1.59% 0.00% 1.08% 0.95% -
Per Share
31/10/02 31/07/02 30/04/02 31/01/02 21/01/02 31/10/01 31/07/01 CAGR
RPS 565.88 366.11 160.45 694.70 694.70 520.97 315.39 59.50%
EPS 1.22 0.38 -0.87 3.03 3.03 2.04 1.78 -26.04%
DPS 0.00 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 1.00 1.90 1.89 1.90 0.00 1.89 1.88 -39.60%
Adjusted Per Share Value based on latest NOSH - 19,797
31/10/02 31/07/02 30/04/02 31/01/02 21/01/02 31/10/01 31/07/01 CAGR
RPS 3.49 2.25 1.00 4.28 4.28 3.21 1.94 59.83%
EPS 0.01 0.00 -0.01 0.02 0.02 0.01 0.01 0.00%
DPS 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 0.0062 0.0117 0.0117 0.0117 0.00 0.0116 0.0116 -39.36%
Price Multiplier on Financial Quarter End Date
31/10/02 31/07/02 30/04/02 31/01/02 21/01/02 31/10/01 31/07/01 CAGR
Date 31/10/02 31/07/02 30/04/02 31/01/02 21/01/02 31/10/01 31/07/01 -
Price 1.54 1.77 2.07 1.80 1.80 1.50 1.58 -
P/RPS 0.27 0.48 1.29 0.26 0.26 0.29 0.50 -38.86%
P/EPS 125.93 465.79 -237.93 59.41 59.41 73.53 88.76 32.23%
EY 0.79 0.21 -0.42 1.68 1.68 1.36 1.13 -24.86%
DY 0.00 0.00 0.00 0.00 0.83 0.00 0.00 -
P/NAPS 1.54 0.93 1.10 0.95 0.00 0.79 0.84 62.27%
Price Multiplier on Announcement Date
31/10/02 31/07/02 30/04/02 31/01/02 21/01/02 31/10/01 31/07/01 CAGR
Date 31/12/02 26/09/02 28/06/02 29/03/02 - 04/01/02 27/09/01 -
Price 1.47 1.56 1.83 1.80 0.00 1.80 1.42 -
P/RPS 0.26 0.43 1.14 0.26 0.00 0.35 0.45 -35.47%
P/EPS 120.21 410.53 -210.34 59.41 0.00 88.24 79.78 38.74%
EY 0.83 0.24 -0.48 1.68 0.00 1.13 1.25 -27.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 0.82 0.97 0.95 0.00 0.95 0.76 69.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment