[YINSON] QoQ Cumulative Quarter Result on 21-Jan-2002 [#4]

Stock
[YINSON] YINSON HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
21-Jan-2002 [#4]
Profit Trend
QoQ- 48.64%
YoY- 159.31%
Quarter Report
Latest QR
Upcoming QR
YINSON's Result
YINSON's Financial Summary
View:
Show?
Cumulative Result
31/07/02 30/04/02 31/01/02 21/01/02 31/10/01 31/07/01 30/04/01 CAGR
Revenue 72,258 31,905 137,336 137,336 102,918 62,192 29,187 106.27%
PBT 361 -94 1,345 1,345 810 617 307 13.81%
Tax -286 94 -746 -746 -407 -266 -145 72.03%
NP 75 0 599 599 403 351 162 -45.93%
-
NP to SH 75 -173 599 599 403 351 162 -45.93%
-
Tax Rate 79.22% - 55.46% 55.46% 50.25% 43.11% 47.23% -
Total Cost 72,183 31,905 136,737 136,737 102,515 61,841 29,025 107.01%
-
Net Worth 37,499 37,582 37,561 0 37,336 37,071 36,943 1.20%
Dividend
31/07/02 30/04/02 31/01/02 21/01/02 31/10/01 31/07/01 30/04/01 CAGR
Div - - - 296 - - - -
Div Payout % - - - 49.50% - - - -
Equity
31/07/02 30/04/02 31/01/02 21/01/02 31/10/01 31/07/01 30/04/01 CAGR
Net Worth 37,499 37,582 37,561 0 37,336 37,071 36,943 1.20%
NOSH 19,736 19,885 19,768 19,768 19,754 19,719 19,756 -0.08%
Ratio Analysis
31/07/02 30/04/02 31/01/02 21/01/02 31/10/01 31/07/01 30/04/01 CAGR
NP Margin 0.10% 0.00% 0.44% 0.44% 0.39% 0.56% 0.56% -
ROE 0.20% -0.46% 1.59% 0.00% 1.08% 0.95% 0.44% -
Per Share
31/07/02 30/04/02 31/01/02 21/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 366.11 160.45 694.70 694.70 520.97 315.39 147.74 106.43%
EPS 0.38 -0.87 3.03 3.03 2.04 1.78 0.82 -45.89%
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 1.90 1.89 1.90 0.00 1.89 1.88 1.87 1.27%
Adjusted Per Share Value based on latest NOSH - 19,797
31/07/02 30/04/02 31/01/02 21/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 2.25 1.00 4.29 4.29 3.21 1.94 0.91 106.06%
EPS 0.00 -0.01 0.02 0.02 0.01 0.01 0.01 -
DPS 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS 0.0117 0.0117 0.0117 0.00 0.0116 0.0116 0.0115 1.38%
Price Multiplier on Financial Quarter End Date
31/07/02 30/04/02 31/01/02 21/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 31/07/02 30/04/02 31/01/02 21/01/02 31/10/01 31/07/01 30/04/01 -
Price 1.77 2.07 1.80 1.80 1.50 1.58 1.50 -
P/RPS 0.48 1.29 0.26 0.26 0.29 0.50 1.02 -45.23%
P/EPS 465.79 -237.93 59.41 59.41 73.53 88.76 182.93 110.95%
EY 0.21 -0.42 1.68 1.68 1.36 1.13 0.55 -53.65%
DY 0.00 0.00 0.00 0.83 0.00 0.00 0.00 -
P/NAPS 0.93 1.10 0.95 0.00 0.79 0.84 0.80 12.77%
Price Multiplier on Announcement Date
31/07/02 30/04/02 31/01/02 21/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 26/09/02 28/06/02 29/03/02 - 04/01/02 27/09/01 24/08/01 -
Price 1.56 1.83 1.80 0.00 1.80 1.42 1.50 -
P/RPS 0.43 1.14 0.26 0.00 0.35 0.45 1.02 -49.83%
P/EPS 410.53 -210.34 59.41 0.00 88.24 79.78 182.93 90.71%
EY 0.24 -0.48 1.68 0.00 1.13 1.25 0.55 -48.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.97 0.95 0.00 0.95 0.76 0.80 1.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment