[AHB] QoQ Cumulative Quarter Result on 31-Dec-2005 [#2]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
08-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Dec-2005 [#2]
Profit Trend
QoQ- 654.61%
YoY- 72.63%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Cumulative Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 12,556 39,486 26,330 19,702 11,294 53,688 43,069 -56.00%
PBT 862 441 3,475 3,037 371 234 3,175 -58.03%
Tax 0 37 0 0 0 -100 -6 -
NP 862 478 3,475 3,037 371 134 3,169 -57.98%
-
NP to SH 912 524 3,531 3,109 412 121 3,169 -56.37%
-
Tax Rate 0.00% -8.39% 0.00% 0.00% 0.00% 42.74% 0.19% -
Total Cost 11,694 39,008 22,855 16,665 10,923 53,554 39,900 -55.84%
-
Net Worth 20,499 19,614 23,016 22,589 16,395 19,610 18,720 6.23%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 20,499 19,614 23,016 22,589 16,395 19,610 18,720 6.23%
NOSH 41,834 41,732 41,848 41,831 42,040 41,724 41,601 0.37%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 6.87% 1.21% 13.20% 15.41% 3.28% 0.25% 7.36% -
ROE 4.45% 2.67% 15.34% 13.76% 2.51% 0.62% 16.93% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 30.01 94.62 62.92 47.10 26.86 128.67 103.53 -56.16%
EPS 2.18 1.25 8.43 7.26 0.98 0.29 7.62 -56.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.47 0.55 0.54 0.39 0.47 0.45 5.83%
Adjusted Per Share Value based on latest NOSH - 41,881
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 1.69 5.31 3.54 2.65 1.52 7.22 5.79 -55.96%
EPS 0.12 0.07 0.47 0.42 0.06 0.02 0.43 -57.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0275 0.0264 0.0309 0.0304 0.022 0.0264 0.0252 5.99%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.25 0.35 0.39 0.37 0.44 0.62 0.83 -
P/RPS 0.83 0.37 0.62 0.79 1.64 0.48 0.80 2.48%
P/EPS 11.47 27.87 4.62 4.98 44.90 213.79 10.90 3.45%
EY 8.72 3.59 21.63 20.09 2.23 0.47 9.18 -3.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.74 0.71 0.69 1.13 1.32 1.84 -57.45%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 05/12/06 30/08/06 29/05/06 08/03/06 30/11/05 30/08/05 08/06/05 -
Price 0.38 0.31 0.35 0.33 0.31 0.55 0.75 -
P/RPS 1.27 0.33 0.56 0.70 1.15 0.43 0.72 45.93%
P/EPS 17.43 24.69 4.15 4.44 31.63 189.66 9.85 46.24%
EY 5.74 4.05 24.11 22.52 3.16 0.53 10.16 -31.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.66 0.64 0.61 0.79 1.17 1.67 -39.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment