[AHB] QoQ Cumulative Quarter Result on 30-Sep-2005 [#1]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
30-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Sep-2005 [#1]
Profit Trend
QoQ- 240.5%
YoY- -33.01%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Cumulative Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 39,486 26,330 19,702 11,294 53,688 43,069 28,922 23.13%
PBT 441 3,475 3,037 371 234 3,175 1,838 -61.48%
Tax 37 0 0 0 -100 -6 -37 -
NP 478 3,475 3,037 371 134 3,169 1,801 -58.80%
-
NP to SH 524 3,531 3,109 412 121 3,169 1,801 -56.19%
-
Tax Rate -8.39% 0.00% 0.00% 0.00% 42.74% 0.19% 2.01% -
Total Cost 39,008 22,855 16,665 10,923 53,554 39,900 27,121 27.50%
-
Net Worth 19,614 23,016 22,589 16,395 19,610 18,720 16,897 10.48%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 19,614 23,016 22,589 16,395 19,610 18,720 16,897 10.48%
NOSH 41,732 41,848 41,831 42,040 41,724 41,601 41,212 0.84%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 1.21% 13.20% 15.41% 3.28% 0.25% 7.36% 6.23% -
ROE 2.67% 15.34% 13.76% 2.51% 0.62% 16.93% 10.66% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 94.62 62.92 47.10 26.86 128.67 103.53 70.18 22.10%
EPS 1.25 8.43 7.26 0.98 0.29 7.62 4.37 -56.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.55 0.54 0.39 0.47 0.45 0.41 9.55%
Adjusted Per Share Value based on latest NOSH - 42,040
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 5.47 3.65 2.73 1.56 7.44 5.97 4.01 23.06%
EPS 0.07 0.49 0.43 0.06 0.02 0.44 0.25 -57.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0272 0.0319 0.0313 0.0227 0.0272 0.0259 0.0234 10.58%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.35 0.39 0.37 0.44 0.62 0.83 0.94 -
P/RPS 0.37 0.62 0.79 1.64 0.48 0.80 1.34 -57.69%
P/EPS 27.87 4.62 4.98 44.90 213.79 10.90 21.51 18.90%
EY 3.59 21.63 20.09 2.23 0.47 9.18 4.65 -15.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.71 0.69 1.13 1.32 1.84 2.29 -53.00%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/08/06 29/05/06 08/03/06 30/11/05 30/08/05 08/06/05 23/02/05 -
Price 0.31 0.35 0.33 0.31 0.55 0.75 0.84 -
P/RPS 0.33 0.56 0.70 1.15 0.43 0.72 1.20 -57.81%
P/EPS 24.69 4.15 4.44 31.63 189.66 9.85 19.22 18.22%
EY 4.05 24.11 22.52 3.16 0.53 10.16 5.20 -15.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.64 0.61 0.79 1.17 1.67 2.05 -53.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment