[SUNCRN] QoQ Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 17,103 60,319 43,020 26,834 0 43,319 0 -100.00%
PBT 1,255 4,975 3,382 1,947 0 2,840 0 -100.00%
Tax -249 0 0 0 0 -694 0 -100.00%
NP 1,006 4,975 3,382 1,947 0 2,146 0 -100.00%
-
NP to SH 1,006 4,975 3,382 1,947 0 2,146 0 -100.00%
-
Tax Rate 19.84% 0.00% 0.00% 0.00% - 24.44% - -
Total Cost 16,097 55,344 39,638 24,887 0 41,173 0 -100.00%
-
Net Worth 45,620 43,818 45,756 0 0 42,529 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - 2,870 - - - - - -
Div Payout % - 57.69% - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 45,620 43,818 45,756 0 0 42,529 0 -100.00%
NOSH 19,496 19,134 19,894 19,470 19,509 19,509 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 5.88% 8.25% 7.86% 7.26% 0.00% 4.95% 0.00% -
ROE 2.21% 11.35% 7.39% 0.00% 0.00% 5.05% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 87.73 315.24 216.24 137.82 0.00 222.05 0.00 -100.00%
EPS 5.20 25.51 17.00 10.00 0.00 11.00 0.00 -100.00%
DPS 0.00 15.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.34 2.29 2.30 0.00 0.00 2.18 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 44.53 157.03 112.00 69.86 0.00 112.78 0.00 -100.00%
EPS 2.62 12.95 8.80 5.07 0.00 5.59 0.00 -100.00%
DPS 0.00 7.47 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1877 1.1408 1.1912 0.00 0.00 1.1072 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 5.30 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.04 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 102.71 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.97 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.26 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 16/05/00 21/02/00 16/11/99 - - - - -
Price 5.25 4.70 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.98 1.49 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 101.74 18.08 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.98 5.53 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 3.19 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 2.05 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment