[SCOMIEN] QoQ Cumulative Quarter Result on 31-Mar-2017 [#4]

Stock
[SCOMIEN] SCOMI ENGINEERING BHD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -5014.43%
YoY- -971.95%
Quarter Report
Latest QR
Upcoming QR
SCOMIEN's Result
SCOMIEN's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 66,165 45,320 162,880 118,613 63,540 32,972 174,548 -47.59%
PBT -30,719 -13,150 -11,645 643 -2,417 586 -11,880 88.28%
Tax -560 -849 -8,111 -241 -210 -242 10,037 -
NP -31,279 -13,999 -19,756 402 -2,627 344 -1,843 559.28%
-
NP to SH -31,279 -13,999 -19,756 402 -2,627 344 -1,843 559.28%
-
Tax Rate - - - 37.48% - 41.30% - -
Total Cost 97,444 59,319 182,636 118,211 66,167 32,628 176,391 -32.64%
-
Net Worth 215,363 236,168 256,349 277,084 272,935 278,639 266,211 -13.16%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 215,363 236,168 256,349 277,084 272,935 278,639 266,211 -13.16%
NOSH 341,847 342,273 341,799 342,080 341,168 343,999 341,296 0.10%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -47.27% -30.89% -12.13% 0.34% -4.13% 1.04% -1.06% -
ROE -14.52% -5.93% -7.71% 0.15% -0.96% 0.12% -0.69% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 19.36 13.24 47.65 34.67 18.62 9.58 51.14 -47.63%
EPS -9.15 -4.09 -5.78 0.12 -0.77 0.10 -0.54 558.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.69 0.75 0.81 0.80 0.81 0.78 -13.25%
Adjusted Per Share Value based on latest NOSH - 342,241
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 19.34 13.24 47.60 34.66 18.57 9.64 51.01 -47.58%
EPS -9.14 -4.09 -5.77 0.12 -0.77 0.10 -0.54 558.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6294 0.6902 0.7492 0.8098 0.7976 0.8143 0.778 -13.16%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.31 0.28 0.41 0.16 0.145 0.235 0.235 -
P/RPS 1.60 2.11 0.86 0.46 0.78 2.45 0.46 129.39%
P/EPS -3.39 -6.85 -7.09 136.15 -18.83 235.00 -43.52 -81.73%
EY -29.52 -14.61 -14.10 0.73 -5.31 0.43 -2.30 447.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.41 0.55 0.20 0.18 0.29 0.30 38.65%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/11/17 30/08/17 31/05/17 24/02/17 28/11/16 11/08/16 31/05/16 -
Price 0.265 0.255 0.255 0.39 0.185 0.185 0.23 -
P/RPS 1.37 1.93 0.54 1.12 0.99 1.93 0.45 109.91%
P/EPS -2.90 -6.23 -4.41 331.87 -24.03 185.00 -42.59 -83.29%
EY -34.53 -16.04 -22.67 0.30 -4.16 0.54 -2.35 498.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.37 0.34 0.48 0.23 0.23 0.29 27.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment