[SCOMIEN] QoQ TTM Result on 31-Mar-2017 [#4]

Stock
[SCOMIEN] SCOMI ENGINEERING BHD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -212.1%
YoY- -971.95%
Quarter Report
Latest QR
Upcoming QR
SCOMIEN's Result
SCOMIEN's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 165,505 175,228 162,880 154,284 148,689 161,428 174,548 -3.48%
PBT -39,947 -25,381 -11,645 -16,644 -18,161 -13,252 -11,880 124.28%
Tax -8,461 -8,718 -8,111 10,314 10,038 9,897 10,037 -
NP -48,408 -34,099 -19,756 -6,330 -8,123 -3,355 -1,843 781.85%
-
NP to SH -48,408 -34,099 -19,756 -6,330 -8,123 -3,355 -1,843 781.85%
-
Tax Rate - - - - - - - -
Total Cost 213,913 209,327 182,636 160,614 156,812 164,783 176,391 13.70%
-
Net Worth 215,572 236,168 256,680 277,084 273,195 278,639 266,546 -13.18%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 215,572 236,168 256,680 277,084 273,195 278,639 266,546 -13.18%
NOSH 342,178 342,273 342,241 342,080 341,494 343,999 341,725 0.08%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -29.25% -19.46% -12.13% -4.10% -5.46% -2.08% -1.06% -
ROE -22.46% -14.44% -7.70% -2.28% -2.97% -1.20% -0.69% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 48.37 51.20 47.59 45.10 43.54 46.93 51.08 -3.56%
EPS -14.15 -9.96 -5.77 -1.85 -2.38 -0.98 -0.54 780.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.69 0.75 0.81 0.80 0.81 0.78 -13.25%
Adjusted Per Share Value based on latest NOSH - 342,241
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 48.37 51.21 47.60 45.09 43.45 47.18 51.01 -3.47%
EPS -14.15 -9.97 -5.77 -1.85 -2.37 -0.98 -0.54 780.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.6902 0.7501 0.8098 0.7984 0.8143 0.779 -13.18%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.31 0.28 0.41 0.16 0.145 0.235 0.235 -
P/RPS 0.64 0.55 0.86 0.35 0.33 0.50 0.46 24.60%
P/EPS -2.19 -2.81 -7.10 -8.65 -6.10 -24.10 -43.57 -86.35%
EY -45.64 -35.58 -14.08 -11.57 -16.40 -4.15 -2.29 633.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.41 0.55 0.20 0.18 0.29 0.30 38.65%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/11/17 30/08/17 31/05/17 24/02/17 28/11/16 11/08/16 31/05/16 -
Price 0.265 0.255 0.255 0.39 0.185 0.185 0.23 -
P/RPS 0.55 0.50 0.54 0.86 0.42 0.39 0.45 14.30%
P/EPS -1.87 -2.56 -4.42 -21.08 -7.78 -18.97 -42.65 -87.54%
EY -53.38 -39.07 -22.64 -4.74 -12.86 -5.27 -2.34 702.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.37 0.34 0.48 0.23 0.23 0.29 27.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment