[TIENWAH] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 34.94%
YoY- 65.81%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 113,137 74,915 36,121 137,682 104,441 66,269 28,392 151.13%
PBT 8,039 5,256 2,753 10,185 6,626 3,449 687 414.65%
Tax -6,068 -4,007 -1,717 -5,917 -3,463 -2,057 -687 326.72%
NP 1,971 1,249 1,036 4,268 3,163 1,392 0 -
-
NP to SH 1,971 1,249 1,036 4,268 3,163 1,392 -55 -
-
Tax Rate 75.48% 76.24% 62.37% 58.10% 52.26% 59.64% 100.00% -
Total Cost 111,166 73,666 35,085 133,414 101,278 64,877 28,392 148.21%
-
Net Worth 82,781 82,287 80,022 79,915 79,074 77,095 58,299 26.30%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 82,781 82,287 80,022 79,915 79,074 77,095 58,299 26.30%
NOSH 43,800 36,735 35,724 36,161 35,943 35,692 27,499 36.34%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 1.74% 1.67% 2.87% 3.10% 3.03% 2.10% 0.00% -
ROE 2.38% 1.52% 1.29% 5.34% 4.00% 1.81% -0.09% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 258.30 203.93 101.11 380.75 290.57 185.67 103.24 84.19%
EPS 4.50 3.40 2.90 9.80 8.80 3.90 -0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 2.24 2.24 2.21 2.20 2.16 2.12 -7.36%
Adjusted Per Share Value based on latest NOSH - 35,612
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 78.16 51.76 24.96 95.12 72.16 45.78 19.62 151.08%
EPS 1.36 0.86 0.72 2.95 2.19 0.96 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5719 0.5685 0.5529 0.5521 0.5463 0.5326 0.4028 26.29%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.24 1.60 1.33 1.60 1.99 2.27 2.75 -
P/RPS 0.48 0.78 1.32 0.42 0.68 1.22 2.66 -68.03%
P/EPS 27.56 47.06 45.86 13.56 22.61 58.21 -1,375.00 -
EY 3.63 2.13 2.18 7.38 4.42 1.72 -0.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.71 0.59 0.72 0.90 1.05 1.30 -36.33%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/11/01 30/08/01 17/05/01 27/02/01 27/11/00 24/08/00 29/05/00 -
Price 1.35 1.45 1.30 1.35 1.88 2.21 2.50 -
P/RPS 0.52 0.71 1.29 0.35 0.65 1.19 2.42 -64.09%
P/EPS 30.00 42.65 44.83 11.44 21.36 56.67 -1,250.00 -
EY 3.33 2.34 2.23 8.74 4.68 1.76 -0.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.65 0.58 0.61 0.85 1.02 1.18 -28.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment