[TIENWAH] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
17-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -75.73%
YoY- 1983.64%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 141,355 113,137 74,915 36,121 137,682 104,441 66,269 65.47%
PBT 12,464 8,039 5,256 2,753 10,185 6,626 3,449 134.94%
Tax -6,979 -6,068 -4,007 -1,717 -5,917 -3,463 -2,057 125.28%
NP 5,485 1,971 1,249 1,036 4,268 3,163 1,392 148.85%
-
NP to SH 5,485 1,971 1,249 1,036 4,268 3,163 1,392 148.85%
-
Tax Rate 55.99% 75.48% 76.24% 62.37% 58.10% 52.26% 59.64% -
Total Cost 135,870 111,166 73,666 35,085 133,414 101,278 64,877 63.46%
-
Net Worth 89,240 82,781 82,287 80,022 79,915 79,074 77,095 10.21%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 89,240 82,781 82,287 80,022 79,915 79,074 77,095 10.21%
NOSH 43,531 43,800 36,735 35,724 36,161 35,943 35,692 14.11%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 3.88% 1.74% 1.67% 2.87% 3.10% 3.03% 2.10% -
ROE 6.15% 2.38% 1.52% 1.29% 5.34% 4.00% 1.81% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 324.72 258.30 203.93 101.11 380.75 290.57 185.67 45.01%
EPS 12.60 4.50 3.40 2.90 9.80 8.80 3.90 118.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.05 1.89 2.24 2.24 2.21 2.20 2.16 -3.41%
Adjusted Per Share Value based on latest NOSH - 35,724
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 97.66 78.16 51.76 24.96 95.12 72.16 45.78 65.48%
EPS 3.79 1.36 0.86 0.72 2.95 2.19 0.96 149.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6165 0.5719 0.5685 0.5529 0.5521 0.5463 0.5326 10.21%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.10 1.24 1.60 1.33 1.60 1.99 2.27 -
P/RPS 0.34 0.48 0.78 1.32 0.42 0.68 1.22 -57.23%
P/EPS 8.73 27.56 47.06 45.86 13.56 22.61 58.21 -71.67%
EY 11.45 3.63 2.13 2.18 7.38 4.42 1.72 252.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.66 0.71 0.59 0.72 0.90 1.05 -35.73%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 30/11/01 30/08/01 17/05/01 27/02/01 27/11/00 24/08/00 -
Price 1.40 1.35 1.45 1.30 1.35 1.88 2.21 -
P/RPS 0.43 0.52 0.71 1.29 0.35 0.65 1.19 -49.17%
P/EPS 11.11 30.00 42.65 44.83 11.44 21.36 56.67 -66.15%
EY 9.00 3.33 2.34 2.23 8.74 4.68 1.76 195.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.71 0.65 0.58 0.61 0.85 1.02 -23.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment