[TIENWAH] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
24-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 2630.91%
YoY- 97.73%
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 36,121 137,682 104,441 66,269 28,392 128,558 96,108 0.99%
PBT 2,753 10,185 6,626 3,449 687 5,513 5,374 0.68%
Tax -1,717 -5,917 -3,463 -2,057 -687 -2,939 -2,293 0.29%
NP 1,036 4,268 3,163 1,392 0 2,574 3,081 1.11%
-
NP to SH 1,036 4,268 3,163 1,392 -55 2,574 3,081 1.11%
-
Tax Rate 62.37% 58.10% 52.26% 59.64% 100.00% 53.31% 42.67% -
Total Cost 35,085 133,414 101,278 64,877 28,392 125,984 93,027 0.99%
-
Net Worth 80,022 79,915 79,074 77,095 58,299 74,751 77,695 -0.02%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 80,022 79,915 79,074 77,095 58,299 74,751 77,695 -0.02%
NOSH 35,724 36,161 35,943 35,692 27,499 35,260 35,804 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 2.87% 3.10% 3.03% 2.10% 0.00% 2.00% 3.21% -
ROE 1.29% 5.34% 4.00% 1.81% -0.09% 3.44% 3.97% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 101.11 380.75 290.57 185.67 103.24 364.60 268.43 0.99%
EPS 2.90 9.80 8.80 3.90 -0.20 7.30 8.60 1.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.24 2.21 2.20 2.16 2.12 2.12 2.17 -0.03%
Adjusted Per Share Value based on latest NOSH - 36,175
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 24.96 95.12 72.16 45.78 19.62 88.82 66.40 0.99%
EPS 0.72 2.95 2.19 0.96 -0.04 1.78 2.13 1.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5529 0.5521 0.5463 0.5326 0.4028 0.5164 0.5368 -0.02%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.33 1.60 1.99 2.27 2.75 0.00 0.00 -
P/RPS 1.32 0.42 0.68 1.22 2.66 0.00 0.00 -100.00%
P/EPS 45.86 13.56 22.61 58.21 -1,375.00 0.00 0.00 -100.00%
EY 2.18 7.38 4.42 1.72 -0.07 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.72 0.90 1.05 1.30 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 17/05/01 27/02/01 27/11/00 24/08/00 29/05/00 25/02/00 25/11/99 -
Price 1.30 1.35 1.88 2.21 2.50 2.83 0.00 -
P/RPS 1.29 0.35 0.65 1.19 2.42 0.78 0.00 -100.00%
P/EPS 44.83 11.44 21.36 56.67 -1,250.00 38.77 0.00 -100.00%
EY 2.23 8.74 4.68 1.76 -0.08 2.58 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.61 0.85 1.02 1.18 1.33 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment