[TIENWAH] QoQ Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
08-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -93.56%
YoY- -26.27%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 417,309 323,361 218,857 110,391 328,704 246,486 163,559 86.40%
PBT -35,970 -36,618 -23,804 4,680 51,194 16,883 14,164 -
Tax 3,778 3,883 -1,973 -1,464 1,409 -2,476 -1,887 -
NP -32,192 -32,735 -25,777 3,216 52,603 14,407 12,277 -
-
NP to SH -18,685 -17,410 -10,321 4,132 64,188 15,884 11,723 -
-
Tax Rate - - - 31.28% -2.75% 14.67% 13.32% -
Total Cost 449,501 356,096 244,634 107,175 276,101 232,079 151,282 106.26%
-
Net Worth 334,355 347,382 356,066 386,462 377,049 307,881 275,010 13.87%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 8,684 2,894 2,894 - 17,203 5,377 3,859 71.47%
Div Payout % 0.00% 0.00% 0.00% - 26.80% 33.86% 32.93% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 334,355 347,382 356,066 386,462 377,049 307,881 275,010 13.87%
NOSH 144,742 144,742 144,742 144,742 144,742 144,742 144,742 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -7.71% -10.12% -11.78% 2.91% 16.00% 5.84% 7.51% -
ROE -5.59% -5.01% -2.90% 1.07% 17.02% 5.16% 4.26% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 288.31 223.40 151.20 76.27 229.28 183.33 169.50 42.35%
EPS -12.91 -12.03 -7.13 2.85 44.77 11.81 12.15 -
DPS 6.00 2.00 2.00 0.00 12.00 4.00 4.00 30.94%
NAPS 2.31 2.40 2.46 2.67 2.63 2.29 2.85 -13.03%
Adjusted Per Share Value based on latest NOSH - 144,742
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 288.31 223.40 151.20 76.27 227.10 170.29 113.00 86.40%
EPS -12.91 -12.03 -7.13 2.85 44.35 10.97 8.10 -
DPS 6.00 2.00 2.00 0.00 11.89 3.72 2.67 71.31%
NAPS 2.31 2.40 2.46 2.67 2.605 2.1271 1.90 13.87%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.54 1.66 1.89 2.13 1.76 1.76 1.70 -
P/RPS 0.53 0.74 1.25 2.79 0.77 0.96 1.00 -34.43%
P/EPS -11.93 -13.80 -26.51 74.61 3.93 14.90 13.99 -
EY -8.38 -7.25 -3.77 1.34 25.44 6.71 7.15 -
DY 3.90 1.20 1.06 0.00 6.82 2.27 2.35 40.04%
P/NAPS 0.67 0.69 0.77 0.80 0.67 0.77 0.60 7.61%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 09/11/17 08/08/17 08/05/17 23/02/17 08/11/16 04/08/16 -
Price 1.55 1.61 1.73 2.23 2.02 2.00 1.60 -
P/RPS 0.54 0.72 1.14 2.92 0.88 1.09 0.94 -30.82%
P/EPS -12.01 -13.39 -24.26 78.12 4.51 16.93 13.17 -
EY -8.33 -7.47 -4.12 1.28 22.16 5.91 7.59 -
DY 3.87 1.24 1.16 0.00 5.94 2.00 2.50 33.71%
P/NAPS 0.67 0.67 0.70 0.84 0.77 0.87 0.56 12.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment