[TIENWAH] QoQ Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
08-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 35.49%
YoY- -28.44%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 218,857 110,391 328,704 246,486 163,559 82,386 367,374 -29.22%
PBT -23,804 4,680 51,194 16,883 14,164 6,639 37,622 -
Tax -1,973 -1,464 1,409 -2,476 -1,887 -1,004 -1,791 6.67%
NP -25,777 3,216 52,603 14,407 12,277 5,635 35,831 -
-
NP to SH -10,321 4,132 64,188 15,884 11,723 5,604 33,975 -
-
Tax Rate - 31.28% -2.75% 14.67% 13.32% 15.12% 4.76% -
Total Cost 244,634 107,175 276,101 232,079 151,282 76,751 331,543 -18.35%
-
Net Worth 356,066 386,462 377,049 307,881 275,010 282,730 284,652 16.11%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 2,894 - 17,203 5,377 3,859 - 17,368 -69.75%
Div Payout % 0.00% - 26.80% 33.86% 32.93% - 51.12% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 356,066 386,462 377,049 307,881 275,010 282,730 284,652 16.11%
NOSH 144,742 144,742 144,742 144,742 144,742 96,495 96,492 31.07%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -11.78% 2.91% 16.00% 5.84% 7.51% 6.84% 9.75% -
ROE -2.90% 1.07% 17.02% 5.16% 4.26% 1.98% 11.94% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 151.20 76.27 229.28 183.33 169.50 85.38 380.73 -46.00%
EPS -7.13 2.85 44.77 11.81 12.15 5.81 35.21 -
DPS 2.00 0.00 12.00 4.00 4.00 0.00 18.00 -76.91%
NAPS 2.46 2.67 2.63 2.29 2.85 2.93 2.95 -11.41%
Adjusted Per Share Value based on latest NOSH - 144,742
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 147.54 74.42 221.60 166.17 110.26 55.54 247.67 -29.22%
EPS -6.96 2.79 43.27 10.71 7.90 3.78 22.90 -
DPS 1.95 0.00 11.60 3.63 2.60 0.00 11.71 -69.76%
NAPS 2.4004 2.6054 2.5419 2.0756 1.854 1.906 1.919 16.10%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.89 2.13 1.76 1.76 1.70 2.54 2.57 -
P/RPS 1.25 2.79 0.77 0.96 1.00 2.97 0.68 50.11%
P/EPS -26.51 74.61 3.93 14.90 13.99 43.74 7.30 -
EY -3.77 1.34 25.44 6.71 7.15 2.29 13.70 -
DY 1.06 0.00 6.82 2.27 2.35 0.00 7.00 -71.62%
P/NAPS 0.77 0.80 0.67 0.77 0.60 0.87 0.87 -7.82%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 08/08/17 08/05/17 23/02/17 08/11/16 04/08/16 27/04/16 22/02/16 -
Price 1.73 2.23 2.02 2.00 1.60 2.37 3.01 -
P/RPS 1.14 2.92 0.88 1.09 0.94 2.78 0.79 27.72%
P/EPS -24.26 78.12 4.51 16.93 13.17 40.81 8.55 -
EY -4.12 1.28 22.16 5.91 7.59 2.45 11.70 -
DY 1.16 0.00 5.94 2.00 2.50 0.00 5.98 -66.52%
P/NAPS 0.70 0.84 0.77 0.87 0.56 0.81 1.02 -22.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment