[GLBHD] QoQ Cumulative Quarter Result on 31-Dec-2018 [#2]

Stock
[GLBHD] GOLDEN LAND BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- -125.35%
YoY- -331.32%
Quarter Report
Latest QR
Upcoming QR
GLBHD's Result
GLBHD's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 3,797 12,012 8,015 3,536 145 5,736 5,090 -17.73%
PBT -6,389 -21,609 -12,256 -7,266 -3,400 -19,731 -4,804 20.91%
Tax -66 458 -343 -277 -99 -1,262 -1,949 -89.51%
NP -6,455 -21,151 -12,599 -7,543 -3,499 -20,993 -6,753 -2.96%
-
NP to SH -6,128 -20,227 -11,801 -7,076 -3,140 -14,953 -5,092 13.12%
-
Tax Rate - - - - - - - -
Total Cost 10,252 33,163 20,614 11,079 3,644 26,729 11,843 -9.16%
-
Net Worth 426,882 431,173 435,463 448,346 446,209 456,936 465,517 -5.60%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 426,882 431,173 435,463 448,346 446,209 456,936 465,517 -5.60%
NOSH 222,912 222,912 222,912 222,912 222,912 222,912 222,912 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -170.00% -176.08% -157.19% -213.32% -2,413.10% -365.99% -132.67% -
ROE -1.44% -4.69% -2.71% -1.58% -0.70% -3.27% -1.09% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 1.77 5.60 3.74 1.65 0.07 2.67 2.37 -17.66%
EPS -2.86 -9.43 -5.50 -3.30 -1.46 -6.85 -2.38 13.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.99 2.01 2.03 2.09 2.08 2.13 2.17 -5.60%
Adjusted Per Share Value based on latest NOSH - 222,912
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 1.70 5.39 3.60 1.59 0.07 2.57 2.28 -17.75%
EPS -2.75 -9.07 -5.29 -3.17 -1.41 -6.71 -2.28 13.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.915 1.9343 1.9535 2.0113 2.0017 2.0498 2.0883 -5.60%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.41 0.40 0.425 0.39 0.45 0.46 0.53 -
P/RPS 23.16 7.14 11.37 23.66 665.76 17.20 22.34 2.43%
P/EPS -14.35 -4.24 -7.73 -11.82 -30.74 -6.60 -22.33 -25.51%
EY -6.97 -23.57 -12.94 -8.46 -3.25 -15.15 -4.48 34.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.20 0.21 0.19 0.22 0.22 0.24 -8.50%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 27/11/19 28/08/19 23/05/19 28/02/19 27/11/18 24/08/18 23/05/18 -
Price 0.40 0.39 0.37 0.38 0.43 0.46 0.515 -
P/RPS 22.60 6.96 9.90 23.05 636.17 17.20 21.71 2.71%
P/EPS -14.00 -4.14 -6.73 -11.52 -29.38 -6.60 -21.70 -25.31%
EY -7.14 -24.18 -14.87 -8.68 -3.40 -15.15 -4.61 33.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.19 0.18 0.18 0.21 0.22 0.24 -11.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment