[SHH] QoQ Cumulative Quarter Result on 30-Sep-2015 [#1]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- -47.12%
YoY- 785.75%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 111,828 90,717 64,233 32,068 104,789 75,309 47,179 77.86%
PBT 13,058 12,024 9,056 3,863 7,465 3,591 1,819 272.57%
Tax -1,265 -1,045 -840 -382 -882 -766 -531 78.46%
NP 11,793 10,979 8,216 3,481 6,583 2,825 1,288 338.25%
-
NP to SH 11,793 10,979 8,216 3,481 6,583 2,825 1,288 338.25%
-
Tax Rate 9.69% 8.69% 9.28% 9.89% 11.82% 21.33% 29.19% -
Total Cost 100,035 79,738 56,017 28,587 98,206 72,484 45,891 68.19%
-
Net Worth 87,496 86,496 88,996 83,996 80,496 76,996 76,496 9.37%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div 4,999 - - - 4,999 - - -
Div Payout % 42.40% - - - 75.95% - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 87,496 86,496 88,996 83,996 80,496 76,996 76,496 9.37%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 0.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 10.55% 12.10% 12.79% 10.86% 6.28% 3.75% 2.73% -
ROE 13.48% 12.69% 9.23% 4.14% 8.18% 3.67% 1.68% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 223.66 181.44 128.47 64.14 209.59 150.62 94.36 77.86%
EPS 23.59 21.96 16.43 6.96 13.17 5.65 2.58 337.84%
DPS 10.00 0.00 0.00 0.00 10.00 0.00 0.00 -
NAPS 1.75 1.73 1.78 1.68 1.61 1.54 1.53 9.37%
Adjusted Per Share Value based on latest NOSH - 49,998
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 111.83 90.72 64.24 32.07 104.79 75.31 47.18 77.86%
EPS 11.79 10.98 8.22 3.48 6.58 2.83 1.29 337.72%
DPS 5.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 0.875 0.865 0.89 0.84 0.805 0.77 0.765 9.37%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 2.24 1.78 2.08 1.50 1.20 1.42 0.79 -
P/RPS 1.00 0.98 1.62 2.34 0.57 0.94 0.84 12.33%
P/EPS 9.50 8.11 12.66 21.54 9.11 25.13 30.67 -54.25%
EY 10.53 12.34 7.90 4.64 10.97 3.98 3.26 118.66%
DY 4.46 0.00 0.00 0.00 8.33 0.00 0.00 -
P/NAPS 1.28 1.03 1.17 0.89 0.75 0.92 0.52 82.40%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 25/08/16 26/05/16 25/02/16 30/11/15 26/08/15 27/05/15 25/02/15 -
Price 2.06 1.78 2.00 2.00 0.995 1.28 0.83 -
P/RPS 0.92 0.98 1.56 3.12 0.47 0.85 0.88 3.01%
P/EPS 8.73 8.11 12.17 28.73 7.56 22.65 32.22 -58.16%
EY 11.45 12.34 8.22 3.48 13.23 4.41 3.10 139.13%
DY 4.85 0.00 0.00 0.00 10.05 0.00 0.00 -
P/NAPS 1.18 1.03 1.12 1.19 0.62 0.83 0.54 68.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment