[SHH] YoY Annualized Quarter Result on 30-Sep-2015 [#1]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- 111.51%
YoY- 785.75%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 115,888 130,108 95,468 128,272 87,272 110,532 101,404 2.24%
PBT -10,796 3,336 3,396 15,452 2,328 6,328 1,060 -
Tax -64 -848 -228 -1,528 -756 -936 -272 -21.41%
NP -10,860 2,488 3,168 13,924 1,572 5,392 788 -
-
NP to SH -10,104 3,192 3,168 13,924 1,572 5,392 788 -
-
Tax Rate - 25.42% 6.71% 9.89% 32.47% 14.79% 25.66% -
Total Cost 126,748 127,620 92,300 114,348 85,700 105,140 100,616 3.92%
-
Net Worth 72,997 88,496 88,496 83,996 75,496 67,997 65,497 1.82%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 72,997 88,496 88,496 83,996 75,496 67,997 65,497 1.82%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 0.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -9.37% 1.91% 3.32% 10.86% 1.80% 4.88% 0.78% -
ROE -13.84% 3.61% 3.58% 16.58% 2.08% 7.93% 1.20% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 231.79 260.23 190.94 256.55 174.55 221.07 202.82 2.24%
EPS -20.20 6.40 6.32 27.84 3.16 10.80 1.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.77 1.77 1.68 1.51 1.36 1.31 1.82%
Adjusted Per Share Value based on latest NOSH - 49,998
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 115.89 130.11 95.47 128.28 87.28 110.54 101.41 2.24%
EPS -10.10 3.19 3.17 13.92 1.57 5.39 0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.885 0.885 0.84 0.755 0.68 0.655 1.82%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.71 1.36 1.82 1.50 0.875 0.38 0.27 -
P/RPS 0.31 0.52 0.95 0.58 0.50 0.17 0.13 15.57%
P/EPS -3.51 21.30 28.72 5.39 27.83 3.52 17.13 -
EY -28.46 4.69 3.48 18.57 3.59 28.38 5.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.77 1.03 0.89 0.58 0.28 0.21 15.15%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 27/11/18 28/11/17 29/11/16 30/11/15 25/11/14 26/11/13 27/11/12 -
Price 0.635 1.32 1.83 2.00 0.94 0.415 0.31 -
P/RPS 0.27 0.51 0.96 0.78 0.54 0.19 0.15 10.28%
P/EPS -3.14 20.68 28.88 7.18 29.90 3.85 19.67 -
EY -31.82 4.84 3.46 13.92 3.34 25.99 5.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.75 1.03 1.19 0.62 0.31 0.24 10.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment