[SHH] QoQ Cumulative Quarter Result on 31-Dec-2015 [#2]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- 136.02%
YoY- 537.89%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 23,867 111,828 90,717 64,233 32,068 104,789 75,309 -53.41%
PBT 849 13,058 12,024 9,056 3,863 7,465 3,591 -61.66%
Tax -57 -1,265 -1,045 -840 -382 -882 -766 -82.22%
NP 792 11,793 10,979 8,216 3,481 6,583 2,825 -57.06%
-
NP to SH 792 11,793 10,979 8,216 3,481 6,583 2,825 -57.06%
-
Tax Rate 6.71% 9.69% 8.69% 9.28% 9.89% 11.82% 21.33% -
Total Cost 23,075 100,035 79,738 56,017 28,587 98,206 72,484 -53.27%
-
Net Worth 88,496 87,496 86,496 88,996 83,996 80,496 76,996 9.69%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - 4,999 - - - 4,999 - -
Div Payout % - 42.40% - - - 75.95% - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 88,496 87,496 86,496 88,996 83,996 80,496 76,996 9.69%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 0.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 3.32% 10.55% 12.10% 12.79% 10.86% 6.28% 3.75% -
ROE 0.89% 13.48% 12.69% 9.23% 4.14% 8.18% 3.67% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 47.74 223.66 181.44 128.47 64.14 209.59 150.62 -53.41%
EPS 1.58 23.59 21.96 16.43 6.96 13.17 5.65 -57.13%
DPS 0.00 10.00 0.00 0.00 0.00 10.00 0.00 -
NAPS 1.77 1.75 1.73 1.78 1.68 1.61 1.54 9.69%
Adjusted Per Share Value based on latest NOSH - 49,998
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 23.93 112.14 90.97 64.41 32.16 105.08 75.52 -53.42%
EPS 0.79 11.83 11.01 8.24 3.49 6.60 2.83 -57.18%
DPS 0.00 5.01 0.00 0.00 0.00 5.01 0.00 -
NAPS 0.8874 0.8774 0.8673 0.8924 0.8423 0.8072 0.7721 9.69%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 1.82 2.24 1.78 2.08 1.50 1.20 1.42 -
P/RPS 3.81 1.00 0.98 1.62 2.34 0.57 0.94 153.56%
P/EPS 114.89 9.50 8.11 12.66 21.54 9.11 25.13 174.69%
EY 0.87 10.53 12.34 7.90 4.64 10.97 3.98 -63.61%
DY 0.00 4.46 0.00 0.00 0.00 8.33 0.00 -
P/NAPS 1.03 1.28 1.03 1.17 0.89 0.75 0.92 7.79%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 29/11/16 25/08/16 26/05/16 25/02/16 30/11/15 26/08/15 27/05/15 -
Price 1.83 2.06 1.78 2.00 2.00 0.995 1.28 -
P/RPS 3.83 0.92 0.98 1.56 3.12 0.47 0.85 172.05%
P/EPS 115.53 8.73 8.11 12.17 28.73 7.56 22.65 195.43%
EY 0.87 11.45 12.34 8.22 3.48 13.23 4.41 -66.01%
DY 0.00 4.85 0.00 0.00 0.00 10.05 0.00 -
P/NAPS 1.03 1.18 1.03 1.12 1.19 0.62 0.83 15.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment